[VARIA] YoY Annual (Unaudited) Result on 31-Mar-2015

Stock
[VARIA] VARIA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
VARIA's Result
VARIA's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 31/03/15 CAGR
Revenue 233,177 29,350 92,506 92,506 10.50%
PBT 1,226 -10,812 3,367 3,367 -10.33%
Tax -462 -5,634 -857 -857 -6.45%
NP 764 -16,446 2,510 2,510 -12.05%
-
NP to SH 764 -14,392 2,241 2,241 -10.97%
-
Tax Rate 37.68% - 25.45% 25.45% -
Total Cost 232,413 45,796 89,996 89,996 10.79%
-
Net Worth 387,810 36,851 58,290 58,290 22.71%
Dividend
30/06/24 30/06/23 31/03/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/06/23 31/03/15 CAGR
Net Worth 387,810 36,851 58,290 58,290 22.71%
NOSH 417,000 67,001 67,000 67,000 21.83%
Ratio Analysis
30/06/24 30/06/23 31/03/15 CAGR
NP Margin 0.33% -56.03% 2.71% 2.71% -
ROE 0.20% -39.05% 3.84% 3.84% -
Per Share
30/06/24 30/06/23 31/03/15 CAGR
RPS 55.92 43.80 138.07 138.07 -9.30%
EPS 0.18 -21.48 3.34 3.34 -27.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.55 0.87 0.87 0.72%
Adjusted Per Share Value based on latest NOSH - 67,000
30/06/24 30/06/23 31/03/15 CAGR
RPS 53.91 6.79 21.39 21.39 10.50%
EPS 0.18 -3.33 0.52 0.52 -10.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.0852 0.1348 0.1348 22.71%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/03/15 CAGR
Date 28/06/24 30/06/23 30/01/15 30/01/15 -
Price 0.885 0.78 0.35 0.35 -
P/RPS 1.58 1.78 0.25 0.25 22.03%
P/EPS 483.04 -3.63 10.46 10.46 51.28%
EY 0.21 -27.54 9.56 9.56 -33.79%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.42 0.40 0.40 9.79%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/03/15 CAGR
Date 29/08/24 - 24/03/15 24/03/15 -
Price 1.00 0.00 0.36 0.36 -
P/RPS 1.79 0.00 0.26 0.26 23.17%
P/EPS 545.81 0.00 10.76 10.76 52.82%
EY 0.18 0.00 9.29 9.29 -34.68%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.41 0.41 11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment