[NIKKO] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
04-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- -84.96%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/07 31/03/06 31/03/05 31/12/01 31/12/00 31/12/99 CAGR
Revenue 103,547 145,231 231,743 210,276 226,277 210,700 0.76%
PBT -39,226 -29,642 4,311 4,046 26,385 19,078 -
Tax 0 6,372 -219 -435 -2,381 596 -
NP -39,226 -23,270 4,092 3,611 24,004 19,674 -
-
NP to SH -39,226 -23,270 4,092 3,611 24,004 19,674 -
-
Tax Rate - - 5.08% 10.75% 9.02% -3.12% -
Total Cost 142,773 168,501 227,651 206,665 202,273 191,026 0.31%
-
Net Worth 90,271 128,959 154,564 155,658 162,057 101,914 0.13%
Dividend
31/03/07 31/03/06 31/03/05 31/12/01 31/12/00 31/12/99 CAGR
Div - - 7,430 - - - -
Div Payout % - - 181.60% - - - -
Equity
31/03/07 31/03/06 31/03/05 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 90,271 128,959 154,564 155,658 162,057 101,914 0.13%
NOSH 99,199 99,199 99,079 98,931 99,008 73,990 -0.31%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -37.88% -16.02% 1.77% 1.72% 10.61% 9.34% -
ROE -43.45% -18.04% 2.65% 2.32% 14.81% 19.30% -
Per Share
31/03/07 31/03/06 31/03/05 31/12/01 31/12/00 31/12/99 CAGR
RPS 104.38 146.40 233.90 212.55 228.54 284.77 1.08%
EPS -39.54 -23.46 4.13 3.65 24.25 26.59 -
DPS 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 0.91 1.30 1.56 1.5734 1.6368 1.3774 0.44%
Adjusted Per Share Value based on latest NOSH - 98,942
31/03/07 31/03/06 31/03/05 31/12/01 31/12/00 31/12/99 CAGR
RPS 103.99 145.85 232.73 211.17 227.24 211.60 0.76%
EPS -39.39 -23.37 4.11 3.63 24.11 19.76 -
DPS 0.00 0.00 7.46 0.00 0.00 0.00 -
NAPS 0.9066 1.2951 1.5522 1.5632 1.6275 1.0235 0.13%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/12/01 31/12/00 31/12/99 CAGR
Date 30/03/07 31/03/06 31/03/05 - - - -
Price 0.50 0.80 1.26 0.00 0.00 0.00 -
P/RPS 0.48 0.55 0.54 0.00 0.00 0.00 -100.00%
P/EPS -1.26 -3.41 30.51 0.00 0.00 0.00 -100.00%
EY -79.09 -29.32 3.28 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 5.95 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/12/01 31/12/00 31/12/99 CAGR
Date 30/05/07 31/05/06 31/05/05 04/04/02 27/03/01 18/04/00 -
Price 0.56 0.76 0.96 0.00 0.00 0.00 -
P/RPS 0.54 0.52 0.41 0.00 0.00 0.00 -100.00%
P/EPS -1.42 -3.24 23.24 0.00 0.00 0.00 -100.00%
EY -70.61 -30.87 4.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 7.81 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.62 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment