[ASTRO.] YoY Annual (Unaudited) Result on 31-Jan-2004 [#4]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
23-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 2,224,302 2,012,532 1,716,344 1,418,771 0 -
PBT 280,411 259,058 203,278 22,475 0 -
Tax -129,151 -30,307 -57,882 -10,286 0 -
NP 151,260 228,751 145,396 12,189 0 -
-
NP to SH 160,428 228,751 145,396 12,189 0 -
-
Tax Rate 46.06% 11.70% 28.47% 45.77% - -
Total Cost 2,073,042 1,783,781 1,570,948 1,406,582 0 -
-
Net Worth 1,831,810 1,790,727 1,553,689 747,961 0 -
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div 134,975 96,275 47,953 - - -
Div Payout % 84.13% 42.09% 32.98% - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 1,831,810 1,790,727 1,553,689 747,961 0 -
NOSH 1,928,221 1,925,513 1,918,135 1,385,113 0 -
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 6.80% 11.37% 8.47% 0.86% 0.00% -
ROE 8.76% 12.77% 9.36% 1.63% 0.00% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 115.36 104.52 89.48 102.43 0.00 -
EPS 8.32 11.88 7.58 0.88 0.00 -
DPS 7.00 5.00 2.50 0.00 0.00 -
NAPS 0.95 0.93 0.81 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,911,557
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 114.85 103.91 88.62 73.26 0.00 -
EPS 8.28 11.81 7.51 0.63 0.00 -
DPS 6.97 4.97 2.48 0.00 0.00 -
NAPS 0.9458 0.9246 0.8022 0.3862 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 - -
Price 5.40 4.92 5.50 4.30 0.00 -
P/RPS 4.68 4.71 6.15 4.20 0.00 -
P/EPS 64.90 41.41 72.56 488.64 0.00 -
EY 1.54 2.41 1.38 0.20 0.00 -
DY 1.30 1.02 0.45 0.00 0.00 -
P/NAPS 5.68 5.29 6.79 7.96 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 21/03/07 21/03/06 11/03/05 23/03/04 - -
Price 4.98 4.78 5.45 4.84 0.00 -
P/RPS 4.32 4.57 6.09 4.73 0.00 -
P/EPS 59.86 40.24 71.90 550.00 0.00 -
EY 1.67 2.49 1.39 0.18 0.00 -
DY 1.41 1.05 0.46 0.00 0.00 -
P/NAPS 5.24 5.14 6.73 8.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment