[POHKONG] YoY Annual (Unaudited) Result on 31-Jul-2021 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
YoY- 50.45%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 1,641,878 1,470,569 1,362,609 903,100 748,801 1,000,514 1,003,522 8.54%
PBT 156,573 107,450 116,656 52,817 38,976 37,051 26,886 34.09%
Tax -39,649 -29,708 -24,460 -16,056 -14,542 -11,176 -3,484 49.92%
NP 116,924 77,742 92,196 36,761 24,434 25,875 23,402 30.71%
-
NP to SH 116,924 77,742 92,196 36,761 24,434 25,875 23,402 30.71%
-
Tax Rate 25.32% 27.65% 20.97% 30.40% 37.31% 30.16% 12.96% -
Total Cost 1,524,954 1,392,827 1,270,413 866,339 724,367 974,639 980,120 7.63%
-
Net Worth 869,946 759,151 685,287 603,217 570,389 545,768 525,250 8.76%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 12,310 8,207 9,438 4,924 4,924 4,924 4,103 20.07%
Div Payout % 10.53% 10.56% 10.24% 13.40% 20.15% 19.03% 17.53% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 869,946 759,151 685,287 603,217 570,389 545,768 525,250 8.76%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 7.12% 5.29% 6.77% 4.07% 3.26% 2.59% 2.33% -
ROE 13.44% 10.24% 13.45% 6.09% 4.28% 4.74% 4.46% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 400.11 358.37 332.06 220.08 182.48 243.82 244.55 8.54%
EPS 28.49 18.95 22.47 8.96 5.95 6.31 5.70 30.72%
DPS 3.00 2.00 2.30 1.20 1.20 1.20 1.00 20.07%
NAPS 2.12 1.85 1.67 1.47 1.39 1.33 1.28 8.76%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 400.11 358.37 332.06 220.08 182.48 243.82 244.55 8.54%
EPS 28.49 18.95 22.47 8.96 5.95 6.31 5.70 30.72%
DPS 3.00 2.00 2.30 1.20 1.20 1.20 1.00 20.07%
NAPS 2.12 1.85 1.67 1.47 1.39 1.33 1.28 8.76%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.22 0.865 0.735 0.84 0.785 0.505 0.51 -
P/RPS 0.30 0.24 0.22 0.38 0.43 0.21 0.21 6.11%
P/EPS 4.28 4.57 3.27 9.38 13.18 8.01 8.94 -11.54%
EY 23.36 21.90 30.57 10.66 7.59 12.49 11.18 13.05%
DY 2.46 2.31 3.13 1.43 1.53 2.38 1.96 3.85%
P/NAPS 0.58 0.47 0.44 0.57 0.56 0.38 0.40 6.38%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 24/09/24 26/09/23 27/09/22 28/09/21 24/09/20 26/09/19 26/09/18 -
Price 1.19 0.87 0.71 0.80 0.785 0.515 0.495 -
P/RPS 0.30 0.24 0.21 0.36 0.43 0.21 0.20 6.98%
P/EPS 4.18 4.59 3.16 8.93 13.18 8.17 8.68 -11.45%
EY 23.94 21.78 31.64 11.20 7.59 12.24 11.52 12.95%
DY 2.52 2.30 3.24 1.50 1.53 2.33 2.02 3.75%
P/NAPS 0.56 0.47 0.43 0.54 0.56 0.39 0.39 6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment