[SAB] YoY Annual (Unaudited) Result on 30-Apr-2000 [#4]

Announcement Date
13-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
YoY- 4.12%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 308,068 212,547 237,770 252,062 242,891 -0.24%
PBT 25,215 20,967 38,392 33,814 32,059 0.25%
Tax -985 245 414 -403 29 -
NP 24,230 21,212 38,806 33,411 32,088 0.29%
-
NP to SH 24,230 21,212 38,806 33,411 32,088 0.29%
-
Tax Rate 3.91% -1.17% -1.08% 1.19% -0.09% -
Total Cost 283,838 191,335 198,964 218,651 210,803 -0.30%
-
Net Worth 356,637 307,222 306,144 266,365 196,942 -0.61%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 7,867 - - - - -100.00%
Div Payout % 32.47% - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 356,637 307,222 306,144 266,365 196,942 -0.61%
NOSH 104,893 104,854 104,844 104,868 72,140 -0.38%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 7.87% 9.98% 16.32% 13.26% 13.21% -
ROE 6.79% 6.90% 12.68% 12.54% 16.29% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 293.70 202.71 226.78 240.36 336.69 0.14%
EPS 23.10 20.23 37.01 31.86 44.48 0.68%
DPS 7.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.40 2.93 2.92 2.54 2.73 -0.22%
Adjusted Per Share Value based on latest NOSH - 104,873
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 225.08 155.29 173.72 184.16 177.46 -0.24%
EPS 17.70 15.50 28.35 24.41 23.44 0.29%
DPS 5.75 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.6057 2.2446 2.2368 1.9461 1.4389 -0.61%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.66 2.15 1.90 1.96 0.00 -
P/RPS 0.57 1.06 0.84 0.82 0.00 -100.00%
P/EPS 7.19 10.63 5.13 6.15 0.00 -100.00%
EY 13.92 9.41 19.48 16.26 0.00 -100.00%
DY 4.52 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.73 0.65 0.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/06/03 23/07/02 30/07/01 13/09/00 - -
Price 1.78 1.89 2.06 1.77 0.00 -
P/RPS 0.61 0.93 0.91 0.74 0.00 -100.00%
P/EPS 7.71 9.34 5.57 5.56 0.00 -100.00%
EY 12.98 10.70 17.97 18.00 0.00 -100.00%
DY 4.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.65 0.71 0.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment