[SAB] QoQ Annualized Quarter Result on 30-Apr-2000 [#4]

Announcement Date
13-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 134.52%
YoY- 4.12%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 242,522 259,428 265,768 252,062 251,690 248,854 251,004 0.03%
PBT 39,025 47,772 38,108 33,814 14,513 19,076 10,292 -1.34%
Tax -89 32 -72 -403 -266 -256 240 -
NP 38,936 47,804 38,036 33,411 14,246 18,820 10,532 -1.31%
-
NP to SH 38,936 47,804 38,036 33,411 14,246 18,820 10,532 -1.31%
-
Tax Rate 0.23% -0.07% 0.19% 1.19% 1.83% 1.34% -2.33% -
Total Cost 203,586 211,624 227,732 218,651 237,444 230,034 240,472 0.16%
-
Net Worth 293,592 291,564 278,874 266,365 284,164 207,019 280,121 -0.04%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 293,592 291,564 278,874 266,365 284,164 207,019 280,121 -0.04%
NOSH 104,854 104,879 104,840 104,868 104,857 72,384 73,138 -0.36%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 16.05% 18.43% 14.31% 13.26% 5.66% 7.56% 4.20% -
ROE 13.26% 16.40% 13.64% 12.54% 5.01% 9.09% 3.76% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 231.29 247.36 253.50 240.36 240.03 343.79 343.19 0.40%
EPS 37.13 45.58 36.28 31.86 13.59 26.00 14.40 -0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.78 2.66 2.54 2.71 2.86 3.83 0.31%
Adjusted Per Share Value based on latest NOSH - 104,873
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 177.19 189.54 194.18 184.16 183.89 181.82 183.39 0.03%
EPS 28.45 34.93 27.79 24.41 10.41 13.75 7.69 -1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.145 2.1302 2.0375 1.9461 2.0762 1.5125 2.0466 -0.04%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.75 1.75 1.89 1.96 1.80 0.00 0.00 -
P/RPS 0.76 0.71 0.75 0.82 0.75 0.00 0.00 -100.00%
P/EPS 4.71 3.84 5.21 6.15 13.25 0.00 0.00 -100.00%
EY 21.22 26.05 19.20 16.26 7.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.71 0.77 0.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 22/12/00 29/09/00 13/09/00 27/03/00 30/12/99 01/10/99 -
Price 1.75 1.56 1.80 1.77 2.05 0.00 0.00 -
P/RPS 0.76 0.63 0.71 0.74 0.85 0.00 0.00 -100.00%
P/EPS 4.71 3.42 4.96 5.56 15.09 0.00 0.00 -100.00%
EY 21.22 29.22 20.16 18.00 6.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.68 0.70 0.76 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment