[HIBISCS] YoY Annual (Unaudited) Result on 31-Dec-2013 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
YoY- 321.04%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/16 30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
Revenue 81,694 7,098 13,038 15,657 7,961 15 414.03%
PBT -56,321 -65,874 -30,538 13,405 -4,358 -1,194 108.21%
Tax -3,639 624 1,637 1,091 -526 0 -
NP -59,960 -65,250 -28,901 14,496 -4,884 -1,194 110.70%
-
NP to SH -59,960 -65,250 -28,901 14,496 -4,884 -1,194 110.70%
-
Tax Rate - - - -8.14% - - -
Total Cost 141,654 72,348 41,939 1,161 12,845 1,209 147.57%
-
Net Worth 477,557 506,739 395,999 338,112 9,116,800 0 -
Dividend
30/06/16 30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
Net Worth 477,557 506,739 395,999 338,112 9,116,800 0 -
NOSH 1,061,238 921,344 694,735 463,167 16,280,000 20 692.75%
Ratio Analysis
30/06/16 30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
NP Margin -73.40% -919.27% -221.67% 92.58% -61.35% -7,960.00% -
ROE -12.56% -12.88% -7.30% 4.29% -0.05% 0.00% -
Per Share
30/06/16 30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
RPS 7.70 0.77 1.88 3.38 0.05 74.99 -35.15%
EPS -5.66 -7.40 -4.16 3.17 -0.03 -5,969.00 -73.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.55 0.57 0.73 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 491,368
30/06/16 30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
RPS 10.15 0.88 1.62 1.95 0.99 0.00 -
EPS -7.45 -8.11 -3.59 1.80 -0.61 -0.15 110.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5933 0.6295 0.4919 0.42 11.3257 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
Date 30/06/16 30/06/15 31/12/14 31/12/13 30/03/12 - -
Price 0.18 0.745 0.85 1.75 1.65 0.00 -
P/RPS 2.34 96.70 45.29 51.77 3,374.20 0.00 -
P/EPS -3.19 -10.52 -20.43 55.92 -5,500.00 0.00 -
EY -31.39 -9.51 -4.89 1.79 -0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 1.35 1.49 2.40 2.95 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/12/14 31/12/13 31/03/12 31/03/11 CAGR
Date 24/08/16 26/08/15 27/02/15 24/02/14 30/05/12 - -
Price 0.20 0.625 0.92 2.11 1.49 0.00 -
P/RPS 2.60 81.13 49.02 62.42 3,047.00 0.00 -
P/EPS -3.54 -8.83 -22.12 67.42 -4,966.67 0.00 -
EY -28.25 -11.33 -4.52 1.48 -0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.14 1.61 2.89 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment