[KASSETS] YoY Annual (Unaudited) Result on 31-Dec-2003 [#2]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
20-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Dec-2003 [#2]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/99 CAGR
Revenue 80,950 92,762 0.14%
PBT 4,817 9,589 0.71%
Tax -1,032 -9,589 2.34%
NP 3,785 0 -100.00%
-
NP to SH 3,785 9,584 0.97%
-
Tax Rate 21.42% 100.00% -
Total Cost 77,165 92,762 0.19%
-
Net Worth 178,822 111,341 -0.49%
Dividend
31/12/03 31/12/99 CAGR
Div 3,921 - -100.00%
Div Payout % 103.61% - -
Equity
31/12/03 31/12/99 CAGR
Net Worth 178,822 111,341 -0.49%
NOSH 78,431 48,490 -0.49%
Ratio Analysis
31/12/03 31/12/99 CAGR
NP Margin 4.68% 0.00% -
ROE 2.12% 8.61% -
Per Share
31/12/03 31/12/99 CAGR
RPS 103.21 193.29 0.65%
EPS 4.83 19.97 1.48%
DPS 5.00 0.00 -100.00%
NAPS 2.28 2.32 0.01%
Adjusted Per Share Value based on latest NOSH - 78,362
31/12/03 31/12/99 CAGR
RPS 15.50 17.76 0.14%
EPS 0.72 1.83 0.97%
DPS 0.75 0.00 -100.00%
NAPS 0.3423 0.2131 -0.49%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/99 CAGR
Date 31/12/03 - -
Price 2.59 0.00 -
P/RPS 2.51 0.00 -100.00%
P/EPS 53.67 0.00 -100.00%
EY 1.86 0.00 -100.00%
DY 1.93 0.00 -100.00%
P/NAPS 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/99 CAGR
Date 20/08/04 21/02/00 -
Price 2.73 5.80 -
P/RPS 2.65 3.00 0.12%
P/EPS 56.57 29.04 -0.69%
EY 1.77 3.44 0.69%
DY 1.83 0.00 -100.00%
P/NAPS 1.20 2.50 0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment