[KOMARK] YoY Annual (Unaudited) Result on 30-Apr-2018 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018 [#4]
Profit Trend
YoY- -18.86%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 37,641 39,553 47,743 56,949 63,165 61,574 139,433 -19.59%
PBT -15,163 -10,452 -10,964 -20,761 -11,634 1,343 -11,119 5.30%
Tax -328 -349 1,812 -751 -6,465 570 -1,662 -23.67%
NP -15,491 -10,801 -9,152 -21,512 -18,099 1,913 -12,781 3.25%
-
NP to SH -15,045 -10,801 -9,152 -21,512 -18,099 1,913 -12,781 2.75%
-
Tax Rate - - - - - -42.44% - -
Total Cost 53,132 50,354 56,895 78,461 81,264 59,661 152,214 -16.07%
-
Net Worth 101,038 49,386 51,532 61,329 86,934 111,193 90,622 1.82%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - 6,122 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 101,038 49,386 51,532 61,329 86,934 111,193 90,622 1.82%
NOSH 481,134 205,586 164,433 164,433 124,633 124,936 101,823 29.50%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin -41.15% -27.31% -19.17% -37.77% -28.65% 3.11% -9.17% -
ROE -14.89% -21.87% -17.76% -35.08% -20.82% 1.72% -14.10% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 7.82 21.62 30.57 35.29 51.59 49.28 136.94 -37.91%
EPS -3.13 -5.90 -5.86 -13.33 -14.78 1.50 -12.60 -20.69%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 0.21 0.27 0.33 0.38 0.71 0.89 0.89 -21.37%
Adjusted Per Share Value based on latest NOSH - 164,433
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 12.23 12.85 15.51 18.51 20.53 20.01 45.31 -19.59%
EPS -4.89 -3.51 -2.97 -6.99 -5.88 0.62 -4.15 2.76%
DPS 0.00 0.00 0.00 0.00 1.99 0.00 0.00 -
NAPS 0.3283 0.1605 0.1675 0.1993 0.2825 0.3613 0.2945 1.82%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.18 0.20 0.33 0.175 0.30 0.545 0.51 -
P/RPS 2.30 0.92 1.08 0.50 0.58 1.11 0.37 35.56%
P/EPS -5.76 -3.39 -5.63 -1.31 -2.03 35.59 -4.06 5.99%
EY -17.37 -29.52 -17.76 -76.16 -49.27 2.81 -24.61 -5.63%
DY 0.00 0.00 0.00 0.00 16.67 0.00 0.00 -
P/NAPS 0.86 0.74 1.00 0.46 0.42 0.61 0.57 7.08%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 28/07/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.145 0.415 0.27 0.17 0.275 0.40 0.42 -
P/RPS 1.85 1.92 0.88 0.48 0.53 0.81 0.31 34.64%
P/EPS -4.64 -7.03 -4.61 -1.28 -1.86 26.12 -3.35 5.57%
EY -21.57 -14.23 -21.71 -78.40 -53.75 3.83 -29.89 -5.28%
DY 0.00 0.00 0.00 0.00 18.18 0.00 0.00 -
P/NAPS 0.69 1.54 0.82 0.45 0.39 0.45 0.47 6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment