[WOODLAN] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- 26.17%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Revenue 12,902 9,564 7,337 9,629 13,540 24,720 24,636 -9.47%
PBT -1,482 -2,873 2,571 -4,761 -6,973 2,819 995 -
Tax -48 -33 -753 -24 492 -937 -827 -35.45%
NP -1,530 -2,906 1,818 -4,785 -6,481 1,882 168 -
-
NP to SH -1,530 -2,906 1,818 -4,785 -6,481 1,882 168 -
-
Tax Rate - - 29.29% - - 33.24% 83.12% -
Total Cost 14,432 12,470 5,519 14,414 20,021 22,838 24,468 -7.79%
-
Net Worth 30,801 32,001 35,201 33,201 38,001 45,202 43,201 -5.07%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Net Worth 30,801 32,001 35,201 33,201 38,001 45,202 43,201 -5.07%
NOSH 40,002 40,002 40,002 40,002 40,002 40,002 40,001 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
NP Margin -11.86% -30.38% 24.78% -49.69% -47.87% 7.61% 0.68% -
ROE -4.97% -9.08% 5.16% -14.41% -17.05% 4.16% 0.39% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
RPS 32.25 23.91 18.34 24.07 33.85 61.80 61.59 -9.47%
EPS -3.82 -7.26 4.54 -11.96 -16.20 4.70 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.88 0.83 0.95 1.13 1.08 -5.07%
Adjusted Per Share Value based on latest NOSH - 40,002
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
RPS 32.25 23.91 18.34 24.07 33.85 61.80 61.59 -9.47%
EPS -3.82 -7.26 4.54 -11.96 -16.20 4.70 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.88 0.83 0.95 1.13 1.08 -5.07%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 29/12/17 -
Price 0.775 0.78 0.74 0.675 0.44 0.675 0.535 -
P/RPS 2.40 3.26 4.03 2.80 1.30 1.09 0.87 16.89%
P/EPS -20.26 -10.74 16.28 -5.64 -2.72 14.35 127.38 -
EY -4.94 -9.31 6.14 -17.72 -36.82 6.97 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.97 0.84 0.81 0.46 0.60 0.50 11.42%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Date 27/08/24 29/08/23 30/08/22 29/09/21 27/08/20 28/02/19 28/02/18 -
Price 0.75 0.71 0.73 0.755 0.43 0.685 0.58 -
P/RPS 2.33 2.97 3.98 3.14 1.27 1.11 0.94 14.98%
P/EPS -19.61 -9.77 16.06 -6.31 -2.65 14.56 138.10 -
EY -5.10 -10.23 6.23 -15.84 -37.68 6.87 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.89 0.83 0.91 0.45 0.61 0.54 9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment