[AMTEK] YoY Annual (Unaudited) Result on 30-Jun-2008 [#4]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
YoY- 1.41%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 43,602 6,637 10,378 17,782 31,406 35,015 85,233 -10.56%
PBT 7,824 3,420 471 -3,528 -3,556 -8,770 -24,989 -
Tax -421 -6,956 -175 -206 -212 -489 -983 -13.17%
NP 7,403 -3,536 296 -3,734 -3,768 -9,259 -25,972 -
-
NP to SH 7,405 -3,535 332 -3,574 -3,625 -9,163 -25,972 -
-
Tax Rate 5.38% 203.39% 37.15% - - - - -
Total Cost 36,199 10,173 10,082 21,516 35,174 44,274 111,205 -17.05%
-
Net Worth 24,999 17,494 21,499 20,494 24,007 25,494 35,998 -5.89%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 24,999 17,494 21,499 20,494 24,007 25,494 35,998 -5.89%
NOSH 49,999 49,985 49,999 49,986 50,015 49,989 49,998 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 16.98% -53.28% 2.85% -21.00% -12.00% -26.44% -30.47% -
ROE 29.62% -20.21% 1.54% -17.44% -15.10% -35.94% -72.15% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 87.20 13.28 20.76 35.57 62.79 70.05 170.47 -10.56%
EPS 14.81 -7.07 0.66 -7.15 -7.25 -18.33 -51.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.35 0.43 0.41 0.48 0.51 0.72 -5.89%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 87.21 13.27 20.76 35.56 62.81 70.03 170.47 -10.56%
EPS 14.81 -7.07 0.66 -7.15 -7.25 -18.33 -51.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.3499 0.43 0.4099 0.4802 0.5099 0.72 -5.89%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.19 0.18 0.10 0.15 0.28 0.26 0.22 -
P/RPS 0.22 1.36 0.48 0.42 0.45 0.37 0.13 9.15%
P/EPS 1.28 -2.55 15.06 -2.10 -3.86 -1.42 -0.42 -
EY 77.95 -39.29 6.64 -47.67 -25.89 -70.50 -236.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 0.23 0.37 0.58 0.51 0.31 3.44%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 30/08/10 09/09/09 28/08/08 29/08/07 30/08/06 30/08/05 -
Price 0.17 0.17 0.12 0.30 0.20 0.24 0.31 -
P/RPS 0.19 1.28 0.58 0.84 0.32 0.34 0.18 0.90%
P/EPS 1.15 -2.40 18.07 -4.20 -2.76 -1.31 -0.60 -
EY 87.12 -41.60 5.53 -23.83 -36.24 -76.38 -167.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.49 0.28 0.73 0.42 0.47 0.43 -3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment