[CBIP] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 108,822 66,938 61,575 61,575 0 -0.58%
PBT 11,011 7,916 10,385 10,385 0 -0.06%
Tax -3,409 -2,703 -383 -383 0 -2.22%
NP 7,602 5,213 10,002 10,002 0 0.28%
-
NP to SH 7,602 5,213 10,002 10,002 0 0.28%
-
Tax Rate 30.96% 34.15% 3.69% 3.69% - -
Total Cost 101,220 61,725 51,573 51,573 0 -0.69%
-
Net Worth 49,279 43,614 40,831 40,831 0 -0.19%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 1,960 1,957 - - - -100.00%
Div Payout % 25.78% 37.54% - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 49,279 43,614 40,831 40,831 0 -0.19%
NOSH 28,000 27,958 27,966 27,966 0 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.99% 7.79% 16.24% 16.24% 0.00% -
ROE 15.43% 11.95% 24.50% 24.50% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 388.65 239.42 220.17 220.17 0.00 -0.58%
EPS 27.15 18.62 41.80 41.80 0.00 0.44%
DPS 7.00 7.00 0.00 0.00 0.00 -100.00%
NAPS 1.76 1.56 1.46 1.46 0.00 -0.19%
Adjusted Per Share Value based on latest NOSH - 28,000
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 23.11 14.22 13.08 13.08 0.00 -0.58%
EPS 1.61 1.11 2.12 2.12 0.00 0.28%
DPS 0.42 0.42 0.00 0.00 0.00 -100.00%
NAPS 0.1047 0.0926 0.0867 0.0867 0.00 -0.19%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - - -
Price 0.59 0.51 0.00 0.00 0.00 -
P/RPS 0.15 0.21 0.00 0.00 0.00 -100.00%
P/EPS 2.17 2.74 0.00 0.00 0.00 -100.00%
EY 46.02 36.56 0.00 0.00 0.00 -100.00%
DY 11.86 13.73 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.33 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 26/02/01 28/04/00 28/04/00 - -
Price 0.70 0.47 0.88 0.88 0.00 -
P/RPS 0.18 0.20 0.40 0.40 0.00 0.82%
P/EPS 2.58 2.52 2.46 2.46 0.00 -0.04%
EY 38.79 39.67 40.64 40.64 0.00 0.04%
DY 10.00 14.89 0.00 0.00 0.00 -100.00%
P/NAPS 0.40 0.30 0.60 0.60 0.00 0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment