[ABLEGRP] YoY Annual (Unaudited) Result on 30-Jun-2004 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
YoY- 21.06%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/06 31/12/05 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 22,214 7,852 7,685 12,900 14,789 24,901 90,078 -22.44%
PBT -16,602 -9,348 -15,792 -20,084 -25,442 -36,483 -5,081 23.98%
Tax -2,104 0 0 0 0 36,483 5,081 -
NP -18,706 -9,348 -15,792 -20,084 -25,442 0 0 -
-
NP to SH -18,706 -9,348 -15,792 -20,084 -25,442 -36,483 -5,094 26.64%
-
Tax Rate - - - - - - - -
Total Cost 40,920 17,200 23,477 32,984 40,231 24,901 90,078 -13.34%
-
Net Worth 19,690 -33,432 -24,204 -6,600 13,638 32,799 68,413 -20.24%
Dividend
31/12/06 31/12/05 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/12/05 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 19,690 -33,432 -24,204 -6,600 13,638 32,799 68,413 -20.24%
NOSH 22,895 43,990 44,007 44,003 43,994 39,998 40,008 -9.63%
Ratio Analysis
31/12/06 31/12/05 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -84.21% -119.05% -205.49% -155.69% -172.03% 0.00% 0.00% -
ROE -95.00% 0.00% 0.00% 0.00% -186.55% -111.23% -7.45% -
Per Share
31/12/06 31/12/05 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 97.02 17.85 17.46 29.32 33.62 62.25 225.15 -14.17%
EPS -81.70 -21.25 -35.89 -45.65 -57.82 -91.21 -12.74 40.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 -0.76 -0.55 -0.15 0.31 0.82 1.71 -11.73%
Adjusted Per Share Value based on latest NOSH - 44,010
31/12/06 31/12/05 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 8.42 2.98 2.91 4.89 5.60 9.44 34.13 -22.44%
EPS -7.09 -3.54 -5.98 -7.61 -9.64 -13.82 -1.93 26.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0746 -0.1267 -0.0917 -0.025 0.0517 0.1243 0.2592 -20.24%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/12/06 30/12/05 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.69 0.60 0.52 0.82 1.58 2.62 4.28 -
P/RPS 1.74 0.00 2.98 2.80 4.70 4.21 1.90 -1.58%
P/EPS -2.07 0.00 -1.45 -1.80 -2.73 -2.87 -33.61 -39.71%
EY -48.34 0.00 -69.01 -55.66 -36.60 -34.81 -2.97 65.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.00 0.00 0.00 5.10 3.20 2.50 -4.23%
Price Multiplier on Announcement Date
31/12/06 31/12/05 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/02/07 24/08/06 27/02/06 27/08/04 29/08/03 29/08/02 30/08/01 -
Price 1.56 1.05 0.82 0.60 1.90 2.35 6.20 -
P/RPS 1.61 0.00 4.70 2.05 5.65 3.77 2.75 -9.26%
P/EPS -1.91 0.00 -2.29 -1.31 -3.29 -2.58 -48.69 -44.45%
EY -52.37 0.00 -43.76 -76.07 -30.44 -38.81 -2.05 80.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.00 0.00 0.00 6.13 2.87 3.63 -11.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment