[PERDANA] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- 123.15%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
Revenue 209,983 203,305 253,137 174,467 174,467 0 2,577 -
PBT 19,100 15,564 16,684 16,059 16,059 -32,007 -87,530 -
Tax -5,631 -4,548 -4,903 -4,557 -4,557 32,007 87,530 -
NP 13,469 11,016 11,781 11,502 11,502 0 0 -
-
NP to SH 13,469 11,016 11,781 11,341 11,341 -32,007 -87,530 -
-
Tax Rate 29.48% 29.22% 29.39% 28.38% 28.38% - - -
Total Cost 196,514 192,289 241,356 162,965 162,965 0 2,577 -
-
Net Worth 113,877 98,705 79,322 60,981 60,981 -299,885 -2,679 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
Div 3,272 3,046 2,104 2,869 2,869 - - -
Div Payout % 24.30% 27.65% 17.86% 25.30% 25.30% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
Net Worth 113,877 98,705 79,322 60,981 60,981 -299,885 -2,679 -
NOSH 130,894 60,929 40,470 35,871 35,871 35,871 35,872 31.28%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
NP Margin 6.41% 5.42% 4.65% 6.59% 6.59% 0.00% 0.00% -
ROE 11.83% 11.16% 14.85% 18.60% 18.60% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
RPS 160.42 333.67 625.48 486.36 486.36 0.00 7.18 -
EPS 10.29 18.08 29.11 28.76 28.76 -89.22 -244.00 -
DPS 2.50 5.00 5.20 8.00 8.00 0.00 0.00 -
NAPS 0.87 1.62 1.96 1.70 1.70 -8.36 -0.0747 -
Adjusted Per Share Value based on latest NOSH - 35,871
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
RPS 9.43 9.13 11.37 7.83 7.83 0.00 0.12 -
EPS 0.60 0.49 0.53 0.51 0.51 -1.44 -3.93 -
DPS 0.15 0.14 0.09 0.13 0.13 0.00 0.00 -
NAPS 0.0511 0.0443 0.0356 0.0274 0.0274 -0.1347 -0.0012 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 31/12/01 30/03/01 - -
Price 4.80 8.80 2.68 3.90 3.90 3.34 0.00 -
P/RPS 2.99 2.64 0.43 0.80 0.80 0.00 0.00 -
P/EPS 46.65 48.67 9.21 12.34 12.34 -3.74 0.00 -
EY 2.14 2.05 10.86 8.11 8.11 -26.71 0.00 -
DY 0.52 0.57 1.94 2.05 2.05 0.00 0.00 -
P/NAPS 5.52 5.43 1.37 2.29 2.29 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/03/01 31/03/00 CAGR
Date 24/02/05 26/02/04 28/02/03 28/02/02 28/02/02 31/05/01 31/05/00 -
Price 4.76 8.80 2.11 3.96 3.96 3.16 0.00 -
P/RPS 2.97 2.64 0.34 0.81 0.81 0.00 0.00 -
P/EPS 46.26 48.67 7.25 12.53 12.53 -3.54 0.00 -
EY 2.16 2.05 13.80 7.98 7.98 -28.24 0.00 -
DY 0.53 0.57 2.46 2.02 2.02 0.00 0.00 -
P/NAPS 5.47 5.43 1.08 2.33 2.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment