[NICE] YoY Annual (Unaudited) Result on 30-Jun-2015 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
YoY- 86.87%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/09 CAGR
Revenue 13,159 14,791 13,837 38,215 36,005 35,064 14,548 -1.17%
PBT 1,247 -3,379 -449 -4,290 -9,814 -3,449 -7,793 -
Tax -301 -388 -4 0 0 -19 513 -
NP 946 -3,767 -453 -4,290 -9,814 -3,468 -7,280 -
-
NP to SH 946 -2,638 910 -1,105 -8,416 -2,681 -7,280 -
-
Tax Rate 24.14% - - - - - - -
Total Cost 12,213 18,558 14,290 42,505 45,819 38,532 21,828 -6.60%
-
Net Worth 19,982 19,982 26,541 8,125 9,442 8,810 15,076 3.36%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/09 CAGR
Net Worth 19,982 19,982 26,541 8,125 9,442 8,810 15,076 3.36%
NOSH 333,037 333,037 379,166 261,923 118,036 62,934 43,076 27.19%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/09 CAGR
NP Margin 7.19% -25.47% -3.27% -11.23% -27.26% -9.89% -50.04% -
ROE 4.73% -13.20% 3.43% -13.60% -89.13% -30.43% -48.29% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/09 CAGR
RPS 3.95 4.44 3.65 23.52 30.50 55.72 33.77 -22.30%
EPS 0.28 -0.85 0.24 -0.68 -7.13 -4.26 -16.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.07 0.05 0.08 0.14 0.35 -18.73%
Adjusted Per Share Value based on latest NOSH - 261,923
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/09 CAGR
RPS 0.89 1.00 0.93 2.58 2.43 2.36 0.98 -1.12%
EPS 0.06 -0.18 0.06 -0.07 -0.57 -0.18 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0135 0.0135 0.0179 0.0055 0.0064 0.0059 0.0102 3.35%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/09 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/09 -
Price 0.04 0.10 0.095 0.125 0.125 0.12 0.85 -
P/RPS 1.01 2.25 2.60 0.00 0.41 0.22 2.52 -10.19%
P/EPS 14.08 -12.62 39.58 0.00 -1.75 -2.82 -5.03 -
EY 7.10 -7.92 2.53 0.00 -57.04 -35.50 -19.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.67 1.36 2.50 1.56 0.86 2.43 -14.06%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/09 CAGR
Date 30/08/18 30/08/17 30/08/16 30/10/15 28/02/14 28/02/13 24/02/10 -
Price 0.04 0.06 0.095 0.105 0.11 0.075 0.99 -
P/RPS 1.01 1.35 2.60 0.00 0.36 0.13 2.93 -11.77%
P/EPS 14.08 -7.57 39.58 0.00 -1.54 -1.76 -5.86 -
EY 7.10 -13.20 2.53 0.00 -64.82 -56.80 -17.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 1.36 2.10 1.38 0.54 2.83 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment