[JADI] YoY Annual (Unaudited) Result on 31-Mar-2016 [#4]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
YoY- 387.61%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/19 31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
Revenue 47,792 56,133 76,950 96,674 75,329 77,690 86,679 -7.88%
PBT 762 -10,145 -16,896 5,729 598 -1,064 3,522 -19.02%
Tax -303 394 -297 1,093 1,425 953 559 -
NP 459 -9,751 -17,193 6,822 2,023 -111 4,081 -26.01%
-
NP to SH 459 -9,751 -17,193 6,822 2,023 -111 4,081 -26.01%
-
Tax Rate 39.76% - - -19.08% -238.29% - -15.87% -
Total Cost 47,333 65,884 94,143 89,852 73,306 77,801 82,598 -7.39%
-
Net Worth 122,420 122,420 141,255 150,671 125,156 94,350 119,615 0.32%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 122,420 122,420 141,255 150,671 125,156 94,350 119,615 0.32%
NOSH 941,820 941,820 941,820 941,820 695,312 555,000 703,620 4.10%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 0.96% -17.37% -22.34% 7.06% 2.69% -0.14% 4.71% -
ROE 0.37% -7.97% -12.17% 4.53% 1.62% -0.12% 3.41% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
RPS 5.08 5.96 8.17 10.27 10.83 14.00 12.32 -11.49%
EPS 0.05 -1.04 -1.92 0.76 0.29 -0.02 0.58 -28.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.15 0.16 0.18 0.17 0.17 -3.63%
Adjusted Per Share Value based on latest NOSH - 941,820
31/03/19 31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.42 4.01 5.50 6.91 5.38 5.55 6.19 -7.85%
EPS 0.03 -0.70 -1.23 0.49 0.14 -0.01 0.29 -26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0875 0.0875 0.1009 0.1077 0.0894 0.0674 0.0855 0.31%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/12/13 31/12/12 30/12/11 -
Price 0.035 0.055 0.07 0.105 0.10 0.11 0.17 -
P/RPS 0.69 0.92 0.86 1.02 0.92 0.79 1.38 -9.11%
P/EPS 71.81 -5.31 -3.83 14.49 34.37 -550.00 29.31 13.15%
EY 1.39 -18.83 -26.08 6.90 2.91 -0.18 3.41 -11.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.47 0.66 0.56 0.65 1.00 -16.51%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 18/02/14 21/02/13 22/02/12 -
Price 0.035 0.045 0.07 0.09 0.115 0.105 0.17 -
P/RPS 0.69 0.75 0.86 0.88 1.06 0.75 1.38 -9.11%
P/EPS 71.81 -4.35 -3.83 12.42 39.53 -525.00 29.31 13.15%
EY 1.39 -23.01 -26.08 8.05 2.53 -0.19 3.41 -11.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.47 0.56 0.64 0.62 1.00 -16.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment