[EPMB] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 94,624 91,155 102,352 46,886 -0.72%
PBT -10,757 10,334 12,075 -9,204 -0.16%
Tax 10,757 -1,090 0 9,204 -0.16%
NP 0 9,244 12,075 0 -
-
NP to SH -11,960 9,244 12,075 -8,795 -0.31%
-
Tax Rate - 10.55% 0.00% - -
Total Cost 94,624 81,911 90,277 46,886 -0.72%
-
Net Worth 57,864 64,637 63,846 62,650 0.08%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 1,396 1,396 - - -100.00%
Div Payout % 0.00% 15.11% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 57,864 64,637 63,846 62,650 0.08%
NOSH 39,906 39,899 39,904 39,904 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% 10.14% 11.80% 0.00% -
ROE -20.67% 14.30% 18.91% -14.04% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 237.11 228.46 256.49 117.49 -0.72%
EPS -29.97 23.17 30.26 -22.04 -0.31%
DPS 3.50 3.50 0.00 0.00 -100.00%
NAPS 1.45 1.62 1.60 1.57 0.08%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 33.04 31.83 35.74 16.37 -0.72%
EPS -4.18 3.23 4.22 -3.07 -0.31%
DPS 0.49 0.49 0.00 0.00 -100.00%
NAPS 0.2021 0.2257 0.223 0.2188 0.08%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.90 2.15 0.00 0.00 -
P/RPS 0.80 0.94 0.00 0.00 -100.00%
P/EPS -6.34 9.28 0.00 0.00 -100.00%
EY -15.77 10.78 0.00 0.00 -100.00%
DY 1.84 1.63 0.00 0.00 -100.00%
P/NAPS 1.31 1.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 28/02/01 29/02/00 - -
Price 1.40 2.30 7.35 0.00 -
P/RPS 0.59 1.01 2.87 0.00 -100.00%
P/EPS -4.67 9.93 24.29 0.00 -100.00%
EY -21.41 10.07 4.12 0.00 -100.00%
DY 2.50 1.52 0.00 0.00 -100.00%
P/NAPS 0.97 1.42 4.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment