[THRIVEN] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- 138.32%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 86,428 67,552 56,655 70,155 50,885 -0.54%
PBT -3,048 -3,756 -3,272 3,285 -9,508 1.19%
Tax -298 -375 3,272 339 9,508 -
NP -3,346 -4,131 0 3,624 0 -100.00%
-
NP to SH -3,346 -4,131 -2,197 3,624 -9,458 1.08%
-
Tax Rate - - - -10.32% - -
Total Cost 89,774 71,683 56,655 66,531 50,885 -0.58%
-
Net Worth 84,115 86,551 91,995 62,504 35,085 -0.90%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 84,115 86,551 91,995 62,504 35,085 -0.90%
NOSH 60,514 60,525 60,523 40,325 30,246 -0.71%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -3.87% -6.12% 0.00% 5.17% 0.00% -
ROE -3.98% -4.77% -2.39% 5.80% -26.96% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 142.82 111.61 93.61 173.97 168.24 0.17%
EPS -5.53 -6.83 -3.63 8.82 -30.09 1.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.43 1.52 1.55 1.16 -0.18%
Adjusted Per Share Value based on latest NOSH - 60,526
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 15.80 12.35 10.36 12.83 9.30 -0.55%
EPS -0.61 -0.76 -0.40 0.66 -1.73 1.09%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1538 0.1582 0.1682 0.1143 0.0641 -0.90%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.87 0.70 0.94 0.93 0.00 -
P/RPS 0.61 0.63 1.00 0.53 0.00 -100.00%
P/EPS -15.73 -10.26 -25.90 10.35 0.00 -100.00%
EY -6.36 -9.75 -3.86 9.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.49 0.62 0.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 27/02/03 27/02/02 27/02/01 31/03/00 -
Price 1.06 0.65 0.88 0.81 3.84 -
P/RPS 0.74 0.58 0.94 0.47 2.28 1.17%
P/EPS -19.17 -9.52 -24.24 9.01 -12.28 -0.46%
EY -5.22 -10.50 -4.13 11.09 -8.14 0.46%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.45 0.58 0.52 3.31 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment