[CRESBLD] YoY Annual (Unaudited) Result on 30-Sep-2001 [#4]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
YoY- -75.78%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 266,291 194,074 35 28,882 74,685 85,171 102,313 -1.01%
PBT 25,293 26,220 -49,742 -77,156 -43,613 -216,076 -118,956 -
Tax -9,029 -11,023 0 0 43,613 216,076 118,956 -
NP 16,264 15,197 -49,742 -77,156 0 0 0 -100.00%
-
NP to SH 16,264 17,210 -49,742 -77,156 -43,893 -216,076 -114,904 -
-
Tax Rate 35.70% 42.04% - - - - - -
Total Cost 250,027 178,877 49,777 106,038 74,685 85,171 102,313 -0.94%
-
Net Worth 145,730 47,802 -273,960 -224,224 -147,065 -103,012 42,203 -1.31%
Dividend
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 4,554 3,761 - - - - - -100.00%
Div Payout % 28.00% 21.86% - - - - - -
Equity
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 145,730 47,802 -273,960 -224,224 -147,065 -103,012 42,203 -1.31%
NOSH 113,852 94,043 50,249 50,249 50,249 50,250 50,242 -0.86%
Ratio Analysis
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.11% 7.83% -142,120.00% -267.14% 0.00% 0.00% 0.00% -
ROE 11.16% 36.00% 0.00% 0.00% 0.00% 0.00% -272.26% -
Per Share
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 233.89 206.37 0.07 57.48 148.63 169.49 203.64 -0.14%
EPS 14.30 18.30 -98.99 -153.54 -87.35 -430.00 -228.70 -
DPS 4.00 4.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.28 0.5083 -5.452 -4.4622 -2.9267 -2.05 0.84 -0.44%
Adjusted Per Share Value based on latest NOSH - 50,251
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 150.51 109.69 0.02 16.32 42.21 48.14 57.83 -1.01%
EPS 9.19 9.73 -28.12 -43.61 -24.81 -122.13 -64.95 -
DPS 2.57 2.13 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8237 0.2702 -1.5485 -1.2674 -0.8312 -0.5823 0.2385 -1.31%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/12/04 31/12/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.66 1.07 0.18 0.17 0.55 0.00 0.00 -
P/RPS 0.28 0.52 258.43 0.30 0.37 0.00 0.00 -100.00%
P/EPS 4.62 5.85 -0.18 -0.11 -0.63 0.00 0.00 -100.00%
EY 21.64 17.10 -549.94 -903.21 -158.82 0.00 0.00 -100.00%
DY 6.06 3.74 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 2.11 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/02/05 24/02/04 29/11/02 30/11/01 29/11/00 30/11/99 - -
Price 1.11 1.15 0.18 0.18 0.54 0.00 0.00 -
P/RPS 0.47 0.56 258.43 0.31 0.36 0.00 0.00 -100.00%
P/EPS 7.77 6.28 -0.18 -0.12 -0.62 0.00 0.00 -100.00%
EY 12.87 15.91 -549.94 -853.03 -161.76 0.00 0.00 -100.00%
DY 3.60 3.48 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.87 2.26 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment