[CRESBLD] YoY TTM Result on 30-Sep-2001 [#4]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -54.66%
YoY- -75.78%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 266,291 194,074 0 1,027 74,685 18,940 -2.74%
PBT 25,293 26,220 0 -77,156 -43,613 -162,426 -
Tax -9,029 -11,022 0 31,348 43,613 162,426 -
NP 16,264 15,198 0 -45,808 0 0 -100.00%
-
NP to SH 16,238 17,210 0 -77,156 -43,893 -162,426 -
-
Tax Rate 35.70% 42.04% - - - - -
Total Cost 250,027 178,876 0 46,835 74,685 18,940 -2.68%
-
Net Worth 75,379 52,560 0 -224,233 -147,072 -103,526 -
Dividend
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
Div 4,545 2,068 - - - - -100.00%
Div Payout % 27.99% 12.02% - - - - -
Equity
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 75,379 52,560 0 -224,233 -147,072 -103,526 -
NOSH 113,642 103,404 50,237 50,251 50,252 50,255 -0.85%
Ratio Analysis
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.11% 7.83% 0.00% -4,460.37% 0.00% 0.00% -
ROE 21.54% 32.74% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 234.32 187.68 0.00 2.04 148.62 37.69 -1.90%
EPS 14.29 16.64 0.00 -153.54 -87.35 -323.20 -
DPS 4.00 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6633 0.5083 0.00 -4.4622 -2.9267 -2.06 -
Adjusted Per Share Value based on latest NOSH - 50,251
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 150.51 109.69 0.00 0.58 42.21 10.71 -2.74%
EPS 9.18 9.73 0.00 -43.61 -24.81 -91.81 -
DPS 2.57 1.17 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4261 0.2971 0.00 -1.2674 -0.8313 -0.5852 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/12/04 31/12/03 31/12/02 28/09/01 29/09/00 - -
Price 0.66 1.07 0.18 0.17 0.55 0.00 -
P/RPS 0.28 0.57 0.00 8.32 0.37 0.00 -100.00%
P/EPS 4.62 6.43 0.00 -0.11 -0.63 0.00 -100.00%
EY 21.65 15.55 0.00 -903.17 -158.81 0.00 -100.00%
DY 6.06 1.87 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 2.11 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/02/05 24/02/04 28/02/03 30/11/01 29/11/00 - -
Price 1.11 1.15 0.18 0.18 0.54 0.00 -
P/RPS 0.47 0.61 0.00 8.81 0.36 0.00 -100.00%
P/EPS 7.77 6.91 0.00 -0.12 -0.62 0.00 -100.00%
EY 12.87 14.47 0.00 -852.99 -161.75 0.00 -100.00%
DY 3.60 1.74 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.67 2.26 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment