[JERASIA] YoY Annual (Unaudited) Result on 30-Jun-2015

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015
Profit Trend
YoY- -6.22%
View:
Show?
Annual (Unaudited) Result
31/05/23 31/05/22 30/11/19 30/06/15 31/03/07 CAGR
Revenue 38,657 0 0 335,372 335,372 0 -12.50%
PBT -125,631 0 0 11,929 11,929 0 -
Tax -312 0 0 -1,842 -1,842 0 -10.39%
NP -125,943 0 0 10,087 10,087 0 -
-
NP to SH -125,943 0 0 10,087 10,087 0 -
-
Tax Rate - - - 15.44% 15.44% - -
Total Cost 164,600 0 0 325,285 325,285 0 -4.12%
-
Net Worth -244,497 -118,146 154,246 132,914 132,914 104,120 -
Dividend
31/05/23 31/05/22 30/11/19 30/06/15 31/03/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/23 31/05/22 30/11/19 30/06/15 31/03/07 CAGR
Net Worth -244,497 -118,146 154,246 132,914 132,914 104,120 -
NOSH 82,046 82,046 82,046 82,046 82,046 81,984 0.00%
Ratio Analysis
31/05/23 31/05/22 30/11/19 30/06/15 31/03/07 CAGR
NP Margin -325.80% 0.00% 0.00% 3.01% 3.01% 0.00% -
ROE 0.00% 0.00% 0.00% 7.59% 7.59% 0.00% -
Per Share
31/05/23 31/05/22 30/11/19 30/06/15 31/03/07 CAGR
RPS 47.12 0.00 0.00 408.76 408.76 0.00 -12.50%
EPS -153.50 0.00 0.00 12.29 12.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.98 -1.44 1.88 1.62 1.62 1.27 -
Adjusted Per Share Value based on latest NOSH - 82,046
31/05/23 31/05/22 30/11/19 30/06/15 31/03/07 CAGR
RPS 47.12 0.00 0.00 408.76 408.76 0.00 -12.50%
EPS -153.50 0.00 0.00 12.29 12.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.98 -1.44 1.88 1.62 1.62 1.269 -
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 30/11/19 30/06/15 31/03/07 CAGR
Date 31/05/23 31/05/22 29/11/19 30/06/15 30/06/15 30/03/07 -
Price 0.005 0.035 0.33 0.915 0.915 0.60 -
P/RPS 0.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -30,700.58 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.18 0.56 0.56 0.47 -
Price Multiplier on Announcement Date
31/05/23 31/05/22 30/11/19 30/06/15 31/03/07 CAGR
Date 18/08/23 - - 28/05/15 28/05/15 26/02/07 -
Price 0.005 0.00 0.00 0.45 0.45 0.71 -
P/RPS 0.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -30,700.58 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.28 0.28 0.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment