[IRIS] YoY Annualized Quarter Result on 31-Mar-2022 [#4]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -0.79%
YoY- 130.45%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 371,108 348,871 210,987 106,618 229,587 229,088 340,239 1.45%
PBT 40,380 32,840 4,136 -9,569 18,439 40,816 -131,031 -
Tax -8,136 -10,950 -787 -3,296 -2,986 -3,309 10,747 -
NP 32,244 21,890 3,349 -12,865 15,453 37,507 -120,284 -
-
NP to SH 32,247 21,900 3,356 -11,021 13,712 38,259 -121,753 -
-
Tax Rate 20.15% 33.34% 19.03% - 16.19% 8.11% - -
Total Cost 338,864 326,981 207,638 119,483 214,134 191,581 460,523 -4.97%
-
Net Worth 379,394 347,173 315,965 305,872 286,246 251,316 191,044 12.10%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 379,394 347,173 315,965 305,872 286,246 251,316 191,044 12.10%
NOSH 815,727 3,262,910 3,262,910 3,116,282 2,966,282 2,966,282 2,471,902 -16.85%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.69% 6.27% 1.59% -12.07% 6.73% 16.37% -35.35% -
ROE 8.50% 6.31% 1.06% -3.60% 4.79% 15.22% -63.73% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 45.49 10.69 6.66 3.56 7.74 8.38 14.11 21.52%
EPS 3.95 0.67 0.11 -0.37 0.46 1.40 -5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4651 0.1064 0.0997 0.102 0.0965 0.0919 0.0792 34.28%
Adjusted Per Share Value based on latest NOSH - 3,262,910
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 44.88 42.19 25.52 12.89 27.77 27.71 41.15 1.45%
EPS 3.90 2.65 0.41 -1.33 1.66 4.63 -14.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4589 0.4199 0.3821 0.3699 0.3462 0.304 0.2311 12.10%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.32 0.095 0.185 0.33 0.08 0.15 0.19 -
P/RPS 0.70 0.89 2.78 9.28 1.03 1.79 1.35 -10.35%
P/EPS 8.09 14.15 174.70 -89.79 17.31 10.72 -3.76 -
EY 12.35 7.07 0.57 -1.11 5.78 9.33 -26.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.89 1.86 3.24 0.83 1.63 2.40 -18.74%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 29/05/23 27/05/22 28/06/21 26/06/20 31/05/19 28/05/18 -
Price 0.35 0.095 0.165 0.24 0.165 0.165 0.125 -
P/RPS 0.77 0.89 2.48 6.75 2.13 1.97 0.89 -2.38%
P/EPS 8.85 14.15 155.81 -65.30 35.69 11.79 -2.48 -
EY 11.29 7.07 0.64 -1.53 2.80 8.48 -40.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.89 1.65 2.35 1.71 1.80 1.58 -11.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment