[KARYON] YoY Annualized Quarter Result on 30-Sep-2005

Stock
[KARYON] KARYON INDUSTRIES BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005
Profit Trend
QoQ- 11.72%
YoY- 83.88%
Quarter Report
Latest QR
Upcoming QR
KARYON's Result
KARYON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/05 CAGR
Revenue 135,864 131,973 52,672 10.48%
PBT 8,868 5,564 3,482 10.33%
Tax -2,348 -1,996 -408 20.21%
NP 6,520 3,568 3,074 8.23%
-
NP to SH 6,520 3,568 3,074 8.23%
-
Tax Rate 26.48% 35.87% 11.72% -
Total Cost 129,344 128,405 49,598 10.61%
-
Net Worth 80,871 66,664 18,838 16.56%
Dividend
31/03/15 31/12/14 30/09/05 CAGR
Div - 1,666 - -
Div Payout % - 46.71% - -
Equity
31/03/15 31/12/14 30/09/05 CAGR
Net Worth 80,871 66,664 18,838 16.56%
NOSH 475,713 475,713 125,588 15.04%
Ratio Analysis
31/03/15 31/12/14 30/09/05 CAGR
NP Margin 4.80% 2.70% 5.84% -
ROE 8.06% 5.35% 16.32% -
Per Share
31/03/15 31/12/14 30/09/05 CAGR
RPS 28.56 31.67 41.94 -3.96%
EPS 1.36 0.92 2.45 -6.00%
DPS 0.00 0.40 0.00 -
NAPS 0.17 0.16 0.15 1.32%
Adjusted Per Share Value based on latest NOSH - 126,170
31/03/15 31/12/14 30/09/05 CAGR
RPS 28.56 27.74 11.07 10.48%
EPS 1.36 0.75 0.65 8.07%
DPS 0.00 0.35 0.00 -
NAPS 0.17 0.1401 0.0396 16.56%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/05 CAGR
Date 31/03/15 31/12/14 30/09/05 -
Price 0.225 0.23 0.21 -
P/RPS 0.79 0.73 0.50 4.93%
P/EPS 16.42 26.86 8.58 7.06%
EY 6.09 3.72 11.66 -6.60%
DY 0.00 1.74 0.00 -
P/NAPS 1.32 1.44 1.40 -0.61%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/05 CAGR
Date 27/05/15 26/02/15 23/11/05 -
Price 0.21 0.235 0.21 -
P/RPS 0.74 0.74 0.50 4.21%
P/EPS 15.32 27.44 8.58 6.28%
EY 6.53 3.64 11.66 -5.91%
DY 0.00 1.70 0.00 -
P/NAPS 1.24 1.47 1.40 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment