[NCT] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
11-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 376.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 34,252 56,024 38,972 22,800 14.51%
PBT 5,632 7,616 8,372 5,112 3.27%
Tax -596 -992 -2,496 -2,684 -39.41%
NP 5,036 6,624 5,876 2,428 27.50%
-
NP to SH 4,672 4,820 3,372 2,428 24.35%
-
Tax Rate 10.58% 13.03% 29.81% 52.50% -
Total Cost 29,216 49,400 33,096 20,372 12.75%
-
Net Worth 35,161 29,424 14,361 8,663 59.44%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 97 - - - -
Div Payout % 2.08% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 35,161 29,424 14,361 8,663 59.44%
NOSH 121,666 122,959 50,178 50,165 34.31%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 14.70% 11.82% 15.08% 10.65% -
ROE 13.29% 16.38% 23.48% 28.03% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 28.15 45.56 77.67 45.45 -14.74%
EPS 3.84 3.92 6.72 4.84 -7.41%
DPS 0.08 0.00 0.00 0.00 -
NAPS 0.289 0.2393 0.2862 0.1727 18.70%
Adjusted Per Share Value based on latest NOSH - 50,165
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.85 3.02 2.10 1.23 14.56%
EPS 0.25 0.26 0.18 0.13 24.33%
DPS 0.01 0.00 0.00 0.00 -
NAPS 0.019 0.0159 0.0078 0.0047 59.23%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.17 0.26 0.23 0.27 -
P/RPS 0.60 0.57 0.30 0.59 0.56%
P/EPS 4.43 6.63 3.42 5.58 -7.39%
EY 22.59 15.08 29.22 17.93 7.99%
DY 0.47 0.00 0.00 0.00 -
P/NAPS 0.59 1.09 0.80 1.56 -27.66%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 22/05/08 24/05/07 18/05/06 11/05/05 -
Price 0.19 0.25 0.22 0.25 -
P/RPS 0.67 0.55 0.28 0.55 6.79%
P/EPS 4.95 6.38 3.27 5.17 -1.43%
EY 20.21 15.68 30.55 19.36 1.44%
DY 0.42 0.00 0.00 0.00 -
P/NAPS 0.66 1.04 0.77 1.45 -23.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment