[ECOHLDS] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -0.27%
YoY- -13.9%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 47,882 101,682 0 87,422 66,410 64,310 80,172 -6.70%
PBT 5,718 8,676 0 13,680 14,460 13,464 13,710 -11.11%
Tax -268 -1,142 0 -1,230 0 0 0 -
NP 5,450 7,534 0 12,450 14,460 13,464 13,710 -11.68%
-
NP to SH 5,034 7,534 0 12,450 14,460 13,464 13,710 -12.62%
-
Tax Rate 4.69% 13.16% - 8.99% 0.00% 0.00% 0.00% -
Total Cost 42,432 94,148 0 74,972 51,950 50,846 66,462 -5.86%
-
Net Worth 71,152 74,586 0 65,441 58,005 46,831 34,322 10.31%
Dividend
30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - 1,627 - - - -
Div Payout % - - - 13.07% - - - -
Equity
30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 71,152 74,586 0 65,441 58,005 46,831 34,322 10.31%
NOSH 162,709 162,709 162,709 162,709 162,709 162,608 158,680 0.33%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 11.38% 7.41% 0.00% 14.24% 21.77% 20.94% 17.10% -
ROE 7.07% 10.10% 0.00% 19.02% 24.93% 28.75% 39.94% -
Per Share
30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 29.43 62.49 0.00 53.73 40.82 39.55 50.52 -7.01%
EPS 3.10 4.64 0.00 7.66 8.88 8.28 8.64 -12.89%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.4373 0.4584 0.00 0.4022 0.3565 0.288 0.2163 9.94%
Adjusted Per Share Value based on latest NOSH - 162,709
30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 11.38 24.17 0.00 20.78 15.78 15.29 19.06 -6.71%
EPS 1.20 1.79 0.00 2.96 3.44 3.20 3.26 -12.59%
DPS 0.00 0.00 0.00 0.39 0.00 0.00 0.00 -
NAPS 0.1691 0.1773 0.00 0.1555 0.1379 0.1113 0.0816 10.31%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/11/18 30/11/17 30/11/16 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.24 0.37 0.225 0.75 0.385 0.35 0.22 -
P/RPS 0.82 0.59 0.00 1.40 0.94 0.88 0.44 8.74%
P/EPS 7.76 7.99 0.00 9.80 4.33 4.23 2.55 16.17%
EY 12.89 12.51 0.00 10.20 23.08 23.66 39.27 -13.93%
DY 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 0.55 0.81 0.00 1.86 1.08 1.22 1.02 -7.98%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/01/19 23/01/18 - 21/08/14 19/08/13 09/08/12 11/08/11 -
Price 0.26 0.40 0.00 0.73 0.43 0.46 0.24 -
P/RPS 0.88 0.64 0.00 1.36 1.05 1.16 0.48 8.50%
P/EPS 8.40 8.64 0.00 9.54 4.84 5.56 2.78 16.05%
EY 11.90 11.58 0.00 10.48 20.67 18.00 36.00 -13.85%
DY 0.00 0.00 0.00 1.37 0.00 0.00 0.00 -
P/NAPS 0.59 0.87 0.00 1.82 1.21 1.60 1.11 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment