[ERDASAN] YoY Annualized Quarter Result on 31-Aug-2014 [#2]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
31-Aug-2014 [#2]
Profit Trend
QoQ- -8.19%
YoY- 340.79%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Revenue 0 15,808 17,572 26,316 22,098 30,490 33,018 -
PBT 0 -12,650 -2,670 3,018 -602 -6,606 1,312 -
Tax 0 0 -76 -822 -310 -492 -392 -
NP 0 -12,650 -2,746 2,196 -912 -7,098 920 -
-
NP to SH 0 -12,540 -2,800 2,196 -912 -7,098 920 -
-
Tax Rate - - - 27.24% - - 29.88% -
Total Cost 0 28,458 20,318 24,120 23,010 37,588 32,098 -
-
Net Worth 0 39,782 44,479 35,175 13,263 202,666 22,310 -
Dividend
30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Net Worth 0 39,782 44,479 35,175 13,263 202,666 22,310 -
NOSH 432,413 432,413 400,000 392,142 198,260 1,867,894 176,923 19.20%
Ratio Analysis
30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
NP Margin 0.00% -80.02% -15.63% 8.34% -4.13% -23.28% 2.79% -
ROE 0.00% -31.52% -6.29% 6.24% -6.88% -3.50% 4.12% -
Per Share
30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 0.00 3.66 4.39 6.71 11.15 1.63 18.66 -
EPS 0.00 -2.90 -0.70 0.56 -0.46 -0.38 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.092 0.1112 0.0897 0.0669 0.1085 0.1261 -
Adjusted Per Share Value based on latest NOSH - 383,846
30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 0.00 6.91 7.68 11.50 9.66 13.33 14.43 -
EPS 0.00 -5.48 -1.22 0.96 -0.40 -3.10 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1739 0.1944 0.1537 0.058 0.8858 0.0975 -
Price Multiplier on Financial Quarter End Date
30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/09/16 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 -
Price 0.065 0.045 0.08 0.10 0.105 0.17 0.06 -
P/RPS 0.00 1.23 1.82 1.49 0.94 10.41 0.32 -
P/EPS 0.00 -1.55 -11.43 17.86 -22.83 -44.74 11.54 -
EY 0.00 -64.44 -8.75 5.60 -4.38 -2.24 8.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.49 0.72 1.11 1.57 1.57 0.48 -
Price Multiplier on Announcement Date
30/09/16 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date - 27/10/16 29/10/15 29/10/14 23/10/13 31/10/12 25/10/11 -
Price 0.00 0.04 0.08 0.095 0.30 0.17 0.07 -
P/RPS 0.00 1.09 1.82 1.42 2.69 10.41 0.38 -
P/EPS 0.00 -1.38 -11.43 16.96 -65.22 -44.74 13.46 -
EY 0.00 -72.50 -8.75 5.89 -1.53 -2.24 7.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.43 0.72 1.06 4.48 1.57 0.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment