[LYC] YoY Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -8.01%
YoY- -438.85%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
Revenue 17,373 12,448 6,844 18,377 46,156 35,594 35,389 -8.25%
PBT -13,398 -7,802 -7,049 -3,946 -1,528 -2,728 -3,088 19.44%
Tax -332 9 2,253 5 -38 -1 0 -
NP -13,730 -7,793 -4,796 -3,941 -1,566 -2,729 -3,088 19.80%
-
NP to SH -13,330 -7,457 -4,837 -3,480 -1,652 -2,522 -3,886 16.09%
-
Tax Rate - - - - - - - -
Total Cost 31,103 20,241 11,640 22,318 47,722 38,323 38,477 -2.54%
-
Net Worth 21,784 20,081 25,989 21,773 11,095 11,129 8,161 12.62%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 21,784 20,081 25,989 21,773 11,095 11,129 8,161 12.62%
NOSH 368,225 336,864 324,864 241,924 184,925 111,294 116,599 14.94%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -79.03% -62.61% -70.08% -21.45% -3.39% -7.67% -8.73% -
ROE -61.19% -37.14% -18.61% -15.98% -14.89% -22.67% -47.62% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.79 3.72 2.11 7.60 24.96 31.98 30.35 -20.03%
EPS -3.72 -2.27 -1.63 -1.57 -0.89 -2.27 -3.33 1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.08 0.09 0.06 0.10 0.07 -1.84%
Adjusted Per Share Value based on latest NOSH - 241,924
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.43 1.74 0.96 2.57 6.46 4.98 4.95 -8.25%
EPS -1.86 -1.04 -0.68 -0.49 -0.23 -0.35 -0.54 16.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0281 0.0364 0.0305 0.0155 0.0156 0.0114 12.65%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/09/14 30/09/13 28/09/12 -
Price 0.33 0.30 0.385 0.58 0.12 0.085 0.15 -
P/RPS 6.90 8.07 18.27 7.64 0.48 0.27 0.49 37.75%
P/EPS -8.99 -13.46 -25.86 -40.32 -13.43 -3.75 -4.50 8.74%
EY -11.13 -7.43 -3.87 -2.48 -7.44 -26.67 -22.22 -8.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 5.00 4.81 6.44 2.00 0.85 2.14 12.11%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
Date 25/02/21 28/02/20 22/02/19 26/02/18 27/11/14 28/11/13 29/11/12 -
Price 0.28 0.245 0.345 0.55 0.10 0.105 0.20 -
P/RPS 5.85 6.59 16.38 7.24 0.40 0.33 0.66 30.24%
P/EPS -7.63 -11.00 -23.17 -38.24 -11.19 -4.63 -6.00 2.95%
EY -13.11 -9.09 -4.32 -2.62 -8.93 -21.59 -16.67 -2.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 4.08 4.31 6.11 1.67 1.05 2.86 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment