[LYC] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -16.14%
YoY- 35.09%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 6,844 18,377 46,156 35,594 35,389 56,445 50,249 -21.44%
PBT -7,049 -3,946 -1,528 -2,728 -3,088 1,724 2,470 -
Tax 2,253 5 -38 -1 0 2 0 -
NP -4,796 -3,941 -1,566 -2,729 -3,088 1,726 2,470 -
-
NP to SH -4,837 -3,480 -1,652 -2,522 -3,886 1,085 1,973 -
-
Tax Rate - - - - - -0.12% 0.00% -
Total Cost 11,640 22,318 47,722 38,323 38,477 54,718 47,778 -15.71%
-
Net Worth 25,989 21,773 11,095 11,129 8,161 9,044 7,835 15.62%
Dividend
31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 25,989 21,773 11,095 11,129 8,161 9,044 7,835 15.62%
NOSH 324,864 241,924 184,925 111,294 116,599 90,444 87,058 17.28%
Ratio Analysis
31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -70.08% -21.45% -3.39% -7.67% -8.73% 3.06% 4.92% -
ROE -18.61% -15.98% -14.89% -22.67% -47.62% 12.00% 25.19% -
Per Share
31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.11 7.60 24.96 31.98 30.35 62.41 57.72 -33.01%
EPS -1.63 -1.57 -0.89 -2.27 -3.33 1.20 2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.06 0.10 0.07 0.10 0.09 -1.41%
Adjusted Per Share Value based on latest NOSH - 115,285
31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.96 2.57 6.46 4.98 4.95 7.90 7.03 -21.42%
EPS -0.68 -0.49 -0.23 -0.35 -0.54 0.15 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.0305 0.0155 0.0156 0.0114 0.0127 0.011 15.59%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/12/18 29/12/17 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.385 0.58 0.12 0.085 0.15 0.155 0.10 -
P/RPS 18.27 7.64 0.48 0.27 0.49 0.25 0.17 76.19%
P/EPS -25.86 -40.32 -13.43 -3.75 -4.50 12.92 4.41 -
EY -3.87 -2.48 -7.44 -26.67 -22.22 7.74 22.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 6.44 2.00 0.85 2.14 1.55 1.11 19.43%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 22/02/19 26/02/18 27/11/14 28/11/13 29/11/12 23/11/11 24/11/10 -
Price 0.345 0.55 0.10 0.105 0.20 0.14 0.08 -
P/RPS 16.38 7.24 0.40 0.33 0.66 0.22 0.14 78.01%
P/EPS -23.17 -38.24 -11.19 -4.63 -6.00 11.67 3.53 -
EY -4.32 -2.62 -8.93 -21.59 -16.67 8.57 28.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.31 6.11 1.67 1.05 2.86 1.40 0.89 21.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment