[SRIDGE] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 6.52%
YoY- -172.94%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/12 CAGR
Revenue 9,296 15,617 20,496 27,305 35,294 28,580 36,909 -16.78%
PBT -3,152 -4,144 -3,308 -3,561 -1,345 -378 -666 23.01%
Tax 0 0 -46 -110 0 -105 -176 -
NP -3,152 -4,144 -3,354 -3,672 -1,345 -484 -842 19.23%
-
NP to SH -3,146 -4,144 -3,354 -3,672 -1,345 -484 -842 19.20%
-
Tax Rate - - - - - - - -
Total Cost 12,448 19,761 23,850 30,977 36,639 29,064 37,751 -13.74%
-
Net Worth 8,479 11,050 6,050 9,679 16,940 18,150 27,241 -14.40%
Dividend
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/12 CAGR
Net Worth 8,479 11,050 6,050 9,679 16,940 18,150 27,241 -14.40%
NOSH 141,317 138,131 121,000 121,000 121,000 114,500 108,965 3.52%
Ratio Analysis
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/12 CAGR
NP Margin -33.91% -26.53% -16.37% -13.45% -3.81% -1.69% -2.28% -
ROE -37.11% -37.50% -55.45% -37.93% -7.94% -2.67% -3.09% -
Per Share
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/12 CAGR
RPS 6.58 11.31 16.94 22.57 29.17 23.62 33.87 -19.61%
EPS -2.23 -0.31 -2.77 -3.04 -1.11 -0.43 -0.77 15.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.05 0.08 0.14 0.15 0.25 -17.31%
Adjusted Per Share Value based on latest NOSH - 121,000
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/12 CAGR
RPS 3.62 6.09 7.99 10.65 13.76 11.14 14.39 -16.79%
EPS -1.23 -1.62 -1.31 -1.43 -0.52 -0.19 -0.33 19.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0331 0.0431 0.0236 0.0377 0.0661 0.0708 0.1062 -14.38%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/12 CAGR
Date 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 28/09/12 -
Price 0.42 0.205 0.205 0.09 0.12 0.22 0.12 -
P/RPS 6.38 1.81 1.21 0.40 0.41 0.93 0.35 47.23%
P/EPS -18.86 -6.83 -7.39 -2.97 -10.79 -55.00 -15.52 2.63%
EY -5.30 -14.63 -13.52 -33.72 -9.27 -1.82 -6.44 -2.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.00 2.56 4.10 1.13 0.86 1.47 0.48 42.92%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/12 CAGR
Date 22/06/20 29/05/19 24/05/18 25/11/16 26/11/15 27/02/15 26/11/12 -
Price 0.40 0.20 0.22 0.10 0.14 0.18 0.11 -
P/RPS 6.08 1.77 1.30 0.44 0.48 0.76 0.32 48.04%
P/EPS -17.96 -6.67 -7.93 -3.30 -12.59 -45.00 -14.22 3.16%
EY -5.57 -15.00 -12.60 -30.35 -7.94 -2.22 -7.03 -3.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.67 2.50 4.40 1.25 1.00 1.20 0.44 43.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment