[GREENYB] YoY Annualized Quarter Result on 31-Jul-2008 [#4]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- -7.4%
YoY- 42.59%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 48,239 38,494 27,696 33,642 26,355 19,844 0 -
PBT 9,576 9,650 4,914 8,182 5,780 5,089 0 -
Tax -2,192 -2,326 -901 -1,878 -1,359 -1,371 0 -
NP 7,384 7,324 4,013 6,304 4,421 3,718 0 -
-
NP to SH 7,374 7,324 4,013 6,304 4,421 3,718 0 -
-
Tax Rate 22.89% 24.10% 18.34% 22.95% 23.51% 26.94% - -
Total Cost 40,855 31,170 23,683 27,338 21,934 16,126 0 -
-
Net Worth 46,492 42,020 37,239 36,140 29,946 19,743 0 -
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - 2,477 2,970 2,339 - - -
Div Payout % - - 61.73% 47.12% 52.92% - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 46,492 42,020 37,239 36,140 29,946 19,743 0 -
NOSH 166,879 164,849 165,144 165,026 155,971 122,706 0 -
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 15.31% 19.03% 14.49% 18.74% 16.77% 18.74% 0.00% -
ROE 15.86% 17.43% 10.78% 17.44% 14.76% 18.83% 0.00% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 28.91 23.35 16.77 20.39 16.90 16.17 0.00 -
EPS 4.43 4.44 2.43 3.82 2.84 3.03 0.00 -
DPS 0.00 0.00 1.50 1.80 1.50 0.00 0.00 -
NAPS 0.2786 0.2549 0.2255 0.219 0.192 0.1609 0.1609 9.57%
Adjusted Per Share Value based on latest NOSH - 164,109
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 8.52 6.80 4.89 5.94 4.65 3.50 0.00 -
EPS 1.30 1.29 0.71 1.11 0.78 0.66 0.00 -
DPS 0.00 0.00 0.44 0.52 0.41 0.00 0.00 -
NAPS 0.0821 0.0742 0.0658 0.0638 0.0529 0.0349 0.1609 -10.60%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 - - -
Price 0.42 0.15 0.12 0.12 0.13 0.00 0.00 -
P/RPS 1.45 0.64 0.72 0.59 0.77 0.00 0.00 -
P/EPS 9.50 3.38 4.94 3.14 4.59 0.00 0.00 -
EY 10.52 29.62 20.25 31.83 21.80 0.00 0.00 -
DY 0.00 0.00 12.50 15.00 11.54 0.00 0.00 -
P/NAPS 1.51 0.59 0.53 0.55 0.68 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 21/09/11 30/09/10 30/09/09 23/09/08 24/09/07 29/09/06 - -
Price 0.19 0.15 0.13 0.12 0.12 0.00 0.00 -
P/RPS 0.66 0.64 0.78 0.59 0.71 0.00 0.00 -
P/EPS 4.30 3.38 5.35 3.14 4.23 0.00 0.00 -
EY 23.26 29.62 18.69 31.83 23.62 0.00 0.00 -
DY 0.00 0.00 11.54 15.00 12.50 0.00 0.00 -
P/NAPS 0.68 0.59 0.58 0.55 0.63 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment