[AEMULUS] YoY Annualized Quarter Result on 30-Sep-2016 [#4]

Stock
[AEMULUS] AEMULUS HOLDINGS BERHAD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- -123.69%
YoY- -130.03%
Quarter Report
Latest QR
Upcoming QR
AEMULUS's Result
AEMULUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 28,833 36,958 40,068 21,984 32,591 0 -
PBT -3,149 5,337 7,552 -2,654 9,142 0 -
Tax -66 -40 -1 -81 -35 0 -
NP -3,215 5,297 7,551 -2,735 9,107 0 -
-
NP to SH -3,215 5,297 7,551 -2,735 9,107 0 -
-
Tax Rate - 0.75% 0.01% - 0.38% - -
Total Cost 32,048 31,661 32,517 24,719 23,484 0 -
-
Net Worth 76,817 76,798 74,604 66,169 67,328 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 1,097 - - - - -
Div Payout % - 20.71% - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 76,817 76,798 74,604 66,169 67,328 0 -
NOSH 549,476 548,899 438,850 441,129 354,357 0 -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -11.15% 14.33% 18.85% -12.44% 27.94% 0.00% -
ROE -4.19% 6.90% 10.12% -4.13% 13.53% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.25 6.74 9.13 4.98 9.20 0.00 -
EPS -0.59 0.97 1.72 -0.62 2.57 0.00 -
DPS 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.17 0.15 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 443,414
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.29 5.50 5.96 3.27 4.85 0.00 -
EPS -0.48 0.79 1.12 -0.41 1.36 0.00 -
DPS 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.1143 0.1143 0.1111 0.0985 0.1002 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.27 0.355 0.605 0.26 0.495 0.00 -
P/RPS 5.14 5.27 6.63 5.22 5.38 0.00 -
P/EPS -46.08 36.76 35.16 -41.94 19.26 0.00 -
EY -2.17 2.72 2.84 -2.38 5.19 0.00 -
DY 0.00 0.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.54 3.56 1.73 2.61 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 21/11/19 23/11/18 16/11/17 18/11/16 13/11/15 - -
Price 0.26 0.295 0.66 0.205 0.585 0.00 -
P/RPS 4.95 4.38 7.23 4.11 6.36 0.00 -
P/EPS -44.37 30.55 38.36 -33.06 22.76 0.00 -
EY -2.25 3.27 2.61 -3.02 4.39 0.00 -
DY 0.00 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.11 3.88 1.37 3.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment