[LKL] YoY Annualized Quarter Result on 31-Jul-2015 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jul-2015 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 31,076 19,300 47,696 0 -
PBT 268 -3,648 8,856 0 -
Tax -136 0 -2,348 0 -
NP 132 -3,648 6,508 0 -
-
NP to SH 112 -3,436 6,508 0 -
-
Tax Rate 50.75% - 26.51% - -
Total Cost 30,944 22,948 41,188 0 -
-
Net Worth 60,032 60,032 58,140 0 -
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 60,032 60,032 58,140 0 -
NOSH 428,800 428,800 428,800 315,449 10.76%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 0.42% -18.90% 13.64% 0.00% -
ROE 0.19% -5.72% 11.19% 0.00% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 7.25 4.50 11.49 0.00 -
EPS 0.04 -0.80 1.56 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 8.00 4.97 12.28 0.00 -
EPS 0.03 -0.88 1.68 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.1545 0.1496 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 31/07/18 31/07/17 29/07/16 - -
Price 0.145 0.26 0.275 0.00 -
P/RPS 2.00 5.78 2.39 0.00 -
P/EPS 555.14 -32.45 17.55 0.00 -
EY 0.18 -3.08 5.70 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.86 1.96 0.00 -
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 25/09/18 26/09/17 27/09/16 - -
Price 0.135 0.23 0.27 0.00 -
P/RPS 1.86 5.11 2.35 0.00 -
P/EPS 516.86 -28.70 17.23 0.00 -
EY 0.19 -3.48 5.80 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.64 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment