[MATANG] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[MATANG] MATANG BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 21.29%
YoY- -45.93%
Quarter Report
Latest QR
Upcoming QR
MATANG's Result
MATANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 17,220 15,860 12,636 8,662 9,516 12,836 9,524 10.36%
PBT 7,474 8,704 6,808 2,402 3,808 7,384 2,380 21.00%
Tax -1,314 -2,172 -2,064 -1,126 -1,448 -2,354 -878 6.94%
NP 6,160 6,532 4,744 1,276 2,360 5,030 1,502 26.50%
-
NP to SH 6,160 6,532 4,744 1,276 2,360 5,030 1,502 26.50%
-
Tax Rate 17.58% 24.95% 30.32% 46.88% 38.03% 31.88% 36.89% -
Total Cost 11,060 9,328 7,892 7,386 7,156 7,806 8,022 5.49%
-
Net Worth 262,812 238,920 181,000 181,000 181,000 181,000 187,750 5.76%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 262,812 238,920 181,000 181,000 181,000 181,000 187,750 5.76%
NOSH 2,389,200 2,172,000 1,810,000 1,810,000 1,810,000 1,810,000 1,877,500 4.09%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 35.77% 41.19% 37.54% 14.73% 24.80% 39.19% 15.77% -
ROE 2.34% 2.73% 2.62% 0.70% 1.30% 2.78% 0.80% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.72 0.73 0.70 0.48 0.53 0.71 0.51 5.91%
EPS 0.26 0.30 0.26 0.08 0.14 0.28 0.08 21.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.10 0.10 0.10 0.10 1.60%
Adjusted Per Share Value based on latest NOSH - 1,810,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.72 0.66 0.53 0.36 0.40 0.54 0.40 10.28%
EPS 0.26 0.27 0.20 0.05 0.10 0.21 0.06 27.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.0758 0.0758 0.0758 0.0758 0.0786 5.75%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 - -
Price 0.085 0.09 0.085 0.09 0.07 0.095 0.00 -
P/RPS 11.79 12.33 12.18 18.81 13.31 13.40 0.00 -
P/EPS 32.97 29.93 32.43 127.66 53.69 34.18 0.00 -
EY 3.03 3.34 3.08 0.78 1.86 2.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.82 0.85 0.90 0.70 0.95 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 22/02/23 17/02/22 24/02/21 26/02/20 29/01/19 12/02/18 21/02/17 -
Price 0.09 0.10 0.085 0.07 0.07 0.095 0.13 -
P/RPS 12.49 13.69 12.18 14.63 13.31 13.40 25.63 -11.28%
P/EPS 34.91 33.25 32.43 99.29 53.69 34.18 162.50 -22.60%
EY 2.86 3.01 3.08 1.01 1.86 2.93 0.62 29.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.91 0.85 0.70 0.70 0.95 1.30 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment