[REVENUE] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
18-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 45.71%
YoY- -4.09%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 409,776 47,756 92,562 80,662 78,776 56,848 0 -
PBT -3,396 -34,662 24,940 17,166 17,354 13,090 0 -
Tax -1,454 -1,328 -6,086 -3,740 -3,406 -3,480 0 -
NP -4,850 -35,990 18,854 13,426 13,948 9,610 0 -
-
NP to SH -9,268 -35,958 16,036 12,292 12,816 8,622 0 -
-
Tax Rate - - 24.40% 21.79% 19.63% 26.59% - -
Total Cost 414,626 83,746 73,708 67,236 64,828 47,238 0 -
-
Net Worth 105,423 139,836 167,318 78,962 67,186 46,798 0 -
Dividend
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 105,423 139,836 167,318 78,962 67,186 46,798 0 -
NOSH 554,881 482,195 465,118 394,811 389,419 222,848 0 -
Ratio Analysis
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -1.18% -75.36% 20.37% 16.64% 17.71% 16.90% 0.00% -
ROE -8.79% -25.71% 9.58% 15.57% 19.08% 18.42% 0.00% -
Per Share
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 73.85 9.90 19.92 20.43 31.66 25.51 0.00 -
EPS -1.68 -7.51 3.48 3.12 5.32 3.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.29 0.36 0.20 0.27 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 394,811
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 67.72 7.89 15.30 13.33 13.02 9.39 0.00 -
EPS -1.53 -5.94 2.65 2.03 2.12 1.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1742 0.2311 0.2765 0.1305 0.111 0.0773 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 - -
Price 0.195 0.26 1.55 1.26 1.39 1.37 0.00 -
P/RPS 0.26 2.63 7.78 6.17 4.39 5.37 0.00 -
P/EPS -11.67 -3.49 44.92 40.47 26.99 35.41 0.00 -
EY -8.57 -28.68 2.23 2.47 3.71 2.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.90 4.31 6.30 5.15 6.52 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/05/24 25/05/23 25/02/22 18/02/21 25/02/20 25/02/19 - -
Price 0.22 0.265 1.59 1.82 1.39 1.32 0.00 -
P/RPS 0.30 2.68 7.98 8.91 4.39 5.17 0.00 -
P/EPS -13.17 -3.55 46.08 58.46 26.99 34.12 0.00 -
EY -7.59 -28.14 2.17 1.71 3.71 2.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.91 4.42 9.10 5.15 6.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment