[TCS] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 34.75%
YoY- -151.88%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 405,354 347,698 235,705 198,932 236,401 0 -
PBT 1,692 -24,118 -4,970 13,274 20,934 0 -
Tax 0 0 0 -3,729 -6,044 0 -
NP 1,692 -24,118 -4,970 9,545 14,890 0 -
-
NP to SH 1,490 -24,086 -4,957 9,554 14,892 0 -
-
Tax Rate 0.00% - - 28.09% 28.87% - -
Total Cost 403,662 371,817 240,675 189,386 221,510 0 -
-
Net Worth 63,191 72,930 81,899 86,940 68,399 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - - - - 47 - -
Div Payout % - - - - 0.32% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 63,191 72,930 81,899 86,940 68,399 0 -
NOSH 486,086 429,000 390,000 378,000 360,000 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 0.42% -6.94% -2.11% 4.80% 6.30% 0.00% -
ROE 2.36% -33.03% -6.05% 10.99% 21.77% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 83.39 81.05 60.44 52.63 65.67 0.00 -
EPS 0.31 -5.60 -1.27 2.52 4.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.13 0.17 0.21 0.23 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 68.24 58.54 39.68 33.49 39.80 0.00 -
EPS 0.25 -4.05 -0.83 1.61 2.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.1064 0.1228 0.1379 0.1464 0.1152 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 - -
Price 0.15 0.19 0.245 0.445 0.42 0.00 -
P/RPS 0.18 0.23 0.41 0.85 0.64 0.00 -
P/EPS 48.91 -3.38 -19.27 17.61 10.15 0.00 -
EY 2.04 -29.55 -5.19 5.68 9.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 1.15 1.12 1.17 1.93 2.21 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 28/11/24 30/11/23 29/11/22 30/11/21 25/11/20 - -
Price 0.135 0.175 0.205 0.405 0.435 0.00 -
P/RPS 0.16 0.22 0.34 0.77 0.66 0.00 -
P/EPS 44.02 -3.12 -16.13 16.02 10.52 0.00 -
EY 2.27 -32.08 -6.20 6.24 9.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 1.04 1.03 0.98 1.76 2.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment