[UNIQUE] YoY Annualized Quarter Result on 30-Jun-2022 [#1]

Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -42.97%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 104,140 88,212 86,424 0 -
PBT 11,136 7,056 4,456 0 -
Tax -2,712 -2,196 -1,240 0 -
NP 8,424 4,860 3,216 0 -
-
NP to SH 8,424 4,860 3,216 0 -
-
Tax Rate 24.35% 31.12% 27.83% - -
Total Cost 95,716 83,352 83,208 0 -
-
Net Worth 83,999 80,000 56,925 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 12,800 8,000 - - -
Div Payout % 151.95% 164.61% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 83,999 80,000 56,925 0 -
NOSH 400,000 400,000 316,250 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 8.09% 5.51% 3.72% 0.00% -
ROE 10.03% 6.08% 5.65% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 26.04 22.05 27.33 0.00 -
EPS 2.12 1.20 1.00 0.00 -
DPS 3.20 2.00 0.00 0.00 -
NAPS 0.21 0.20 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 316,250
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 25.97 21.99 21.55 0.00 -
EPS 2.10 1.21 0.80 0.00 -
DPS 3.19 1.99 0.00 0.00 -
NAPS 0.2094 0.1995 0.1419 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 - - -
Price 0.33 0.195 0.00 0.00 -
P/RPS 1.27 0.88 0.00 0.00 -
P/EPS 15.67 16.05 0.00 0.00 -
EY 6.38 6.23 0.00 0.00 -
DY 9.70 10.26 0.00 0.00 -
P/NAPS 1.57 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 20/08/24 21/08/23 19/08/22 - -
Price 0.38 0.215 0.225 0.00 -
P/RPS 1.46 0.97 0.82 0.00 -
P/EPS 18.04 17.70 22.13 0.00 -
EY 5.54 5.65 4.52 0.00 -
DY 8.42 9.30 0.00 0.00 -
P/NAPS 1.81 1.08 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment