[INFOM] YoY Annualized Quarter Result on 31-Aug-2022 [#1]

Announcement Date
11-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/23 31/08/22 31/08/21 CAGR
Revenue 224,824 165,960 0 -
PBT 35,404 23,276 0 -
Tax -6,320 -4,348 0 -
NP 29,084 18,928 0 -
-
NP to SH 29,072 18,924 0 -
-
Tax Rate 17.85% 18.68% - -
Total Cost 195,740 147,032 0 -
-
Net Worth 120,310 59,742 0 -
Dividend
31/08/23 31/08/22 31/08/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/08/23 31/08/22 31/08/21 CAGR
Net Worth 120,310 59,742 0 -
NOSH 601,250 6,963 0 -
Ratio Analysis
31/08/23 31/08/22 31/08/21 CAGR
NP Margin 12.94% 11.41% 0.00% -
ROE 24.16% 31.68% 0.00% -
Per Share
31/08/23 31/08/22 31/08/21 CAGR
RPS 37.39 2,383.46 0.00 -
EPS 4.84 271.80 0.00 -
DPS 0.00 0.00 0.00 -
NAPS 0.2001 8.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,963
31/08/23 31/08/22 31/08/21 CAGR
RPS 37.39 27.60 0.00 -
EPS 4.84 3.15 0.00 -
DPS 0.00 0.00 0.00 -
NAPS 0.2001 0.0994 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 CAGR
Date 30/08/23 - - -
Price 1.76 0.00 0.00 -
P/RPS 4.71 0.00 0.00 -
P/EPS 36.40 0.00 0.00 -
EY 2.75 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 8.80 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 CAGR
Date 17/10/23 11/11/22 - -
Price 1.70 0.00 0.00 -
P/RPS 4.55 0.00 0.00 -
P/EPS 35.16 0.00 0.00 -
EY 2.84 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 8.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment