[AMPROP] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 8.29%
YoY- -142.19%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 203,590 249,330 192,592 200,488 256,718 240,410 227,862 0.11%
PBT -954 2,340 -16,200 -17,998 -1,860 8,294 -35,330 3.91%
Tax -894 -3,136 1,498 -3,954 1,860 -8,294 35,330 -
NP -1,848 -796 -14,702 -21,952 0 0 0 -100.00%
-
NP to SH -3,186 -796 -14,702 -21,952 -9,064 -11,832 -50,498 2.98%
-
Tax Rate - 134.02% - - - 100.00% - -
Total Cost 205,438 250,126 207,294 222,440 256,718 240,410 227,862 0.11%
-
Net Worth 0 445,759 367,549 405,982 343,313 338,383 342,589 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 445,759 367,549 405,982 343,313 338,383 342,589 -
NOSH 796,499 795,999 644,824 645,647 588,571 585,742 585,823 -0.32%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -0.91% -0.32% -7.63% -10.95% 0.00% 0.00% 0.00% -
ROE 0.00% -0.18% -4.00% -5.41% -2.64% -3.50% -14.74% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.56 31.32 29.87 31.05 43.62 41.04 38.90 0.44%
EPS -0.40 -0.10 -2.28 -3.40 -1.54 -2.02 -8.62 3.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.56 0.57 0.6288 0.5833 0.5777 0.5848 -
Adjusted Per Share Value based on latest NOSH - 648,441
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 15.59 19.10 14.75 15.36 19.66 18.41 17.45 0.11%
EPS -0.24 -0.06 -1.13 -1.68 -0.69 -0.91 -3.87 2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3414 0.2815 0.311 0.263 0.2592 0.2624 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.36 0.52 0.81 0.69 0.70 1.23 0.00 -
P/RPS 1.41 1.66 2.71 2.22 1.60 3.00 0.00 -100.00%
P/EPS -90.00 -520.00 -35.53 -20.29 -45.45 -60.89 0.00 -100.00%
EY -1.11 -0.19 -2.81 -4.93 -2.20 -1.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.93 1.42 1.10 1.20 2.13 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 25/11/04 28/11/03 28/11/02 29/11/01 23/11/00 22/11/99 -
Price 0.28 0.56 0.75 0.68 0.86 1.02 0.00 -
P/RPS 1.10 1.79 2.51 2.19 1.97 2.49 0.00 -100.00%
P/EPS -70.00 -560.00 -32.89 -20.00 -55.84 -50.50 0.00 -100.00%
EY -1.43 -0.18 -3.04 -5.00 -1.79 -1.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 1.32 1.08 1.47 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment