[IWCITY] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 25.68%
YoY- 10.16%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 152,840 69,676 18,280 30,148 76,696 141,928 128,268 2.96%
PBT 2,068 -8,496 -20,776 -23,104 -29,032 -4,944 4,864 -13.27%
Tax -84 8 20 0 3,060 -2,120 -1,604 -38.80%
NP 1,984 -8,488 -20,756 -23,104 -25,972 -7,064 3,260 -7.93%
-
NP to SH 1,984 -8,488 -20,756 -23,104 -25,972 -7,064 3,260 -7.93%
-
Tax Rate 4.06% - - - - - 32.98% -
Total Cost 150,856 78,164 39,036 53,252 102,668 148,992 125,008 3.17%
-
Net Worth 736,902 746,113 773,747 762,023 795,519 812,267 812,267 -1.60%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 736,902 746,113 773,747 762,023 795,519 812,267 812,267 -1.60%
NOSH 921,127 921,127 921,127 837,388 837,388 837,388 837,388 1.59%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.30% -12.18% -113.54% -76.64% -33.86% -4.98% 2.54% -
ROE 0.27% -1.14% -2.68% -3.03% -3.26% -0.87% 0.40% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.59 7.56 1.98 3.60 9.16 16.95 15.32 1.33%
EPS 0.20 -0.92 -2.56 -2.76 -3.12 0.84 0.40 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.84 0.91 0.95 0.97 0.97 -3.15%
Adjusted Per Share Value based on latest NOSH - 921,127
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.33 7.45 1.95 3.22 8.20 15.17 13.71 2.95%
EPS 0.21 -0.91 -2.22 -2.47 -2.78 -0.75 0.35 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7875 0.7973 0.8268 0.8143 0.8501 0.868 0.868 -1.60%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.84 0.42 0.335 0.465 0.405 0.705 1.07 -
P/RPS 5.06 5.55 16.88 12.92 4.42 4.16 6.99 -5.23%
P/EPS 389.99 -45.58 -14.87 -16.85 -13.06 -83.57 274.85 5.99%
EY 0.26 -2.19 -6.73 -5.93 -7.66 -1.20 0.36 -5.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.52 0.40 0.51 0.43 0.73 1.10 -0.77%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 25/05/22 31/05/21 25/06/20 30/05/19 31/05/18 -
Price 0.75 0.33 0.31 0.41 0.57 0.845 0.51 -
P/RPS 4.52 4.36 15.62 11.39 6.22 4.99 3.33 5.21%
P/EPS 348.21 -35.81 -13.76 -14.86 -18.38 -100.17 131.00 17.67%
EY 0.29 -2.79 -7.27 -6.73 -5.44 -1.00 0.76 -14.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.41 0.37 0.45 0.60 0.87 0.53 10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment