[MRCB] YoY Annualized Quarter Result on 30-Nov-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
30-Nov-1998 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 507,784 246,208 291,792 0 -100.00%
PBT -104,332 495,188 85,400 0 -100.00%
Tax 104,332 -23,900 -13,360 0 -100.00%
NP 0 471,288 72,040 0 -
-
NP to SH -114,100 471,288 72,040 0 -100.00%
-
Tax Rate - 4.83% 15.64% - -
Total Cost 507,784 -225,080 219,752 0 -100.00%
-
Net Worth 23,054 438,906 -309,849 0 -100.00%
Dividend
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 23,054 438,906 -309,849 0 -100.00%
NOSH 976,883 975,347 968,279 963,135 -0.01%
Ratio Analysis
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 0.00% 191.42% 24.69% 0.00% -
ROE -494.92% 107.38% 0.00% 0.00% -
Per Share
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 51.98 25.24 30.14 0.00 -100.00%
EPS -11.68 48.32 7.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.45 -0.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 11.46 5.56 6.59 0.00 -100.00%
EPS -2.58 10.64 1.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.0991 -0.07 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 30/11/01 30/11/00 - - -
Price 1.21 1.85 0.00 0.00 -
P/RPS 2.33 7.33 0.00 0.00 -100.00%
P/EPS -10.36 3.83 0.00 0.00 -100.00%
EY -9.65 26.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 51.27 4.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 31/01/02 31/01/01 21/02/00 - -
Price 1.30 1.61 5.35 0.00 -
P/RPS 2.50 6.38 17.75 0.00 -100.00%
P/EPS -11.13 3.33 71.91 0.00 -100.00%
EY -8.98 30.01 1.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 55.08 3.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment