[BURSA] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -82.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 532,920 298,288 272,054 309,858 19.81%
PBT 371,932 154,678 133,826 49,336 96.07%
Tax -101,620 -44,238 -45,058 -30,362 49.58%
NP 270,312 110,440 88,768 18,974 142.42%
-
NP to SH 270,312 108,832 88,768 18,974 142.42%
-
Tax Rate 27.32% 28.60% 33.67% 61.54% -
Total Cost 262,608 187,848 183,286 290,884 -3.35%
-
Net Worth 894,108 872,709 1,121,134 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 332,691 128,339 92,274 - -
Div Payout % 123.08% 117.92% 103.95% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 894,108 872,709 1,121,134 0 -
NOSH 519,830 513,358 461,372 499,315 1.35%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 50.72% 37.02% 32.63% 6.12% -
ROE 30.23% 12.47% 7.92% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 102.52 58.11 58.97 62.06 18.21%
EPS 52.00 21.20 19.24 3.80 139.18%
DPS 64.00 25.00 20.00 0.00 -
NAPS 1.72 1.70 2.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,199
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 65.85 36.86 33.62 38.29 19.80%
EPS 33.40 13.45 10.97 2.34 142.57%
DPS 41.11 15.86 11.40 0.00 -
NAPS 1.1048 1.0784 1.3853 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 11.40 5.75 3.82 0.00 -
P/RPS 11.12 9.90 6.48 0.00 -
P/EPS 21.92 27.12 19.85 0.00 -
EY 4.56 3.69 5.04 0.00 -
DY 5.61 4.35 5.24 0.00 -
P/NAPS 6.63 3.38 1.57 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 17/07/07 31/07/06 01/08/05 - -
Price 11.60 5.95 4.64 0.00 -
P/RPS 11.32 10.24 7.87 0.00 -
P/EPS 22.31 28.07 24.12 0.00 -
EY 4.48 3.56 4.15 0.00 -
DY 5.52 4.20 4.31 0.00 -
P/NAPS 6.74 3.50 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment