[BURSA] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 22.59%
YoY- 22.6%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 317,462 373,856 532,920 298,288 272,054 309,858 0.48%
PBT 140,340 192,662 371,932 154,678 133,826 49,336 23.24%
Tax -39,296 -51,242 -101,620 -44,238 -45,058 -30,362 5.29%
NP 101,044 141,420 270,312 110,440 88,768 18,974 39.69%
-
NP to SH 101,044 141,420 270,312 108,832 88,768 18,974 39.69%
-
Tax Rate 28.00% 26.60% 27.32% 28.60% 33.67% 61.54% -
Total Cost 216,418 232,436 262,608 187,848 183,286 290,884 -5.73%
-
Net Worth 752,567 759,477 894,108 872,709 1,121,134 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 106,306 172,846 332,691 128,339 92,274 - -
Div Payout % 105.21% 122.22% 123.08% 117.92% 103.95% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 752,567 759,477 894,108 872,709 1,121,134 0 -
NOSH 526,270 523,777 519,830 513,358 461,372 499,315 1.05%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 31.83% 37.83% 50.72% 37.02% 32.63% 6.12% -
ROE 13.43% 18.62% 30.23% 12.47% 7.92% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 60.32 71.38 102.52 58.11 58.97 62.06 -0.56%
EPS 19.20 27.00 52.00 21.20 19.24 3.80 38.23%
DPS 20.20 33.00 64.00 25.00 20.00 0.00 -
NAPS 1.43 1.45 1.72 1.70 2.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 519,709
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 39.23 46.20 65.85 36.86 33.62 38.29 0.48%
EPS 12.49 17.47 33.40 13.45 10.97 2.34 39.76%
DPS 13.14 21.36 41.11 15.86 11.40 0.00 -
NAPS 0.9299 0.9384 1.1048 1.0784 1.3853 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 6.90 7.45 11.40 5.75 3.82 0.00 -
P/RPS 11.44 10.44 11.12 9.90 6.48 0.00 -
P/EPS 35.94 27.59 21.92 27.12 19.85 0.00 -
EY 2.78 3.62 4.56 3.69 5.04 0.00 -
DY 2.93 4.43 5.61 4.35 5.24 0.00 -
P/NAPS 4.83 5.14 6.63 3.38 1.57 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 20/07/09 17/07/08 17/07/07 31/07/06 01/08/05 - -
Price 7.30 6.55 11.60 5.95 4.64 0.00 -
P/RPS 12.10 9.18 11.32 10.24 7.87 0.00 -
P/EPS 38.02 24.26 22.31 28.07 24.12 0.00 -
EY 2.63 4.12 4.48 3.56 4.15 0.00 -
DY 2.77 5.04 5.52 4.20 4.31 0.00 -
P/NAPS 5.10 4.52 6.74 3.50 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment