[PINEPAC] YoY Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -76.26%
YoY- -65.27%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 16,483 24,188 27,320 23,562 27,486 32,627 30,969 -9.97%
PBT -33,822 -32,801 -26,240 -20,747 -13,254 -31,713 -1,808 62.89%
Tax 1,405 1,698 534 606 294 1,381 -2,424 -
NP -32,417 -31,103 -25,706 -20,141 -12,960 -30,332 -4,232 40.37%
-
NP to SH -29,042 -26,120 -21,716 -17,555 -10,622 -26,365 -432 101.58%
-
Tax Rate - - - - - - - -
Total Cost 48,900 55,291 53,026 43,703 40,446 62,959 35,201 5.62%
-
Net Worth 64,415 89,882 127,333 158,792 109,356 119,843 221,709 -18.60%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 64,415 89,882 127,333 158,792 109,356 119,843 221,709 -18.60%
NOSH 149,804 149,804 149,804 149,804 149,804 149,804 149,804 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -196.67% -128.59% -94.09% -85.48% -47.15% -92.97% -13.67% -
ROE -45.09% -29.06% -17.05% -11.06% -9.71% -22.00% -0.19% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.00 16.15 18.24 15.73 18.35 21.78 20.67 -9.97%
EPS -19.39 -17.44 -14.50 -11.72 -7.09 -17.60 -0.29 101.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.60 0.85 1.06 0.73 0.80 1.48 -18.60%
Adjusted Per Share Value based on latest NOSH - 149,804
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 10.97 16.10 18.19 15.69 18.30 21.72 20.62 -9.97%
EPS -19.33 -17.39 -14.46 -11.69 -7.07 -17.55 -0.29 101.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4289 0.5984 0.8477 1.0572 0.728 0.7979 1.476 -18.60%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.31 0.155 0.24 0.22 0.29 0.43 0.335 -
P/RPS 2.82 0.96 1.32 1.40 1.58 1.97 1.62 9.67%
P/EPS -1.60 -0.89 -1.66 -1.88 -4.09 -2.44 -116.17 -51.02%
EY -62.54 -112.49 -60.40 -53.27 -24.45 -40.93 -0.86 104.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.26 0.28 0.21 0.40 0.54 0.23 20.93%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 27/08/18 29/08/17 30/08/16 27/08/15 21/08/14 29/08/13 -
Price 0.31 0.18 0.24 0.235 0.215 0.42 0.30 -
P/RPS 2.82 1.11 1.32 1.49 1.17 1.93 1.45 11.71%
P/EPS -1.60 -1.03 -1.66 -2.01 -3.03 -2.39 -104.03 -50.11%
EY -62.54 -96.87 -60.40 -49.87 -32.98 -41.90 -0.96 100.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.30 0.28 0.22 0.29 0.53 0.20 23.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment