[CHINTEK] YoY Annualized Quarter Result on 31-Aug-1999 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY- 70.94%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 70,429 58,098 78,808 108,293 92,634 0.28%
PBT 37,769 37,878 37,952 64,902 53,156 0.35%
Tax -10,208 -6,372 -10,163 1,262 -14,450 0.36%
NP 27,561 31,506 27,789 66,164 38,706 0.35%
-
NP to SH 27,561 31,506 27,789 66,164 38,706 0.35%
-
Tax Rate 27.03% 16.82% 26.78% -1.94% 27.18% -
Total Cost 42,868 26,592 51,019 42,129 53,928 0.23%
-
Net Worth 378,857 364,366 349,172 336,946 286,814 -0.28%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div 17,065 19,221 - - - -100.00%
Div Payout % 61.92% 61.01% - - - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 378,857 364,366 349,172 336,946 286,814 -0.28%
NOSH 85,328 83,570 55,689 55,693 55,692 -0.44%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 39.13% 54.23% 35.26% 61.10% 41.78% -
ROE 7.27% 8.65% 7.96% 19.64% 13.50% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 82.54 69.52 141.51 194.44 166.33 0.73%
EPS 32.30 37.70 49.90 118.80 69.50 0.80%
DPS 20.00 23.00 0.00 0.00 0.00 -100.00%
NAPS 4.44 4.36 6.27 6.05 5.15 0.15%
Adjusted Per Share Value based on latest NOSH - 55,696
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 77.09 63.59 86.26 118.53 101.39 0.28%
EPS 30.17 34.48 30.42 72.42 42.37 0.35%
DPS 18.68 21.04 0.00 0.00 0.00 -100.00%
NAPS 4.1467 3.9881 3.8218 3.688 3.1393 -0.28%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/02 30/08/01 30/08/00 - - -
Price 4.90 4.66 6.50 0.00 0.00 -
P/RPS 5.94 6.70 4.59 0.00 0.00 -100.00%
P/EPS 15.17 12.36 13.03 0.00 0.00 -100.00%
EY 6.59 8.09 7.68 0.00 0.00 -100.00%
DY 4.08 4.94 0.00 0.00 0.00 -100.00%
P/NAPS 1.10 1.07 1.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 29/10/02 26/10/01 30/10/00 29/10/99 - -
Price 4.70 4.60 6.30 0.00 0.00 -
P/RPS 5.69 6.62 4.45 0.00 0.00 -100.00%
P/EPS 14.55 12.20 12.63 0.00 0.00 -100.00%
EY 6.87 8.20 7.92 0.00 0.00 -100.00%
DY 4.26 5.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 1.06 1.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment