[CHINTEK] QoQ TTM Result on 31-Aug-1999 [#4]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 89,181 71,560 51,030 26,173 0 -100.00%
PBT 44,291 36,862 26,238 13,331 0 -100.00%
Tax -7,789 -5,866 -3,298 -53 0 -100.00%
NP 36,502 30,996 22,940 13,278 0 -100.00%
-
NP to SH 36,502 30,996 22,940 13,278 0 -100.00%
-
Tax Rate 17.59% 15.91% 12.57% 0.40% - -
Total Cost 52,679 40,564 28,090 12,895 0 -100.00%
-
Net Worth 352,050 333,351 347,385 336,962 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 22,253 22,253 12,253 12,253 - -100.00%
Div Payout % 60.97% 71.80% 53.41% 92.28% - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 352,050 333,351 347,385 336,962 0 -100.00%
NOSH 55,616 55,558 55,849 55,696 0 -100.00%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 40.93% 43.31% 44.95% 50.73% 0.00% -
ROE 10.37% 9.30% 6.60% 3.94% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 160.35 128.80 91.37 46.99 0.00 -100.00%
EPS 65.63 55.79 41.07 23.84 0.00 -100.00%
DPS 40.00 40.05 21.94 22.00 0.00 -100.00%
NAPS 6.33 6.00 6.22 6.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,696
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 97.61 78.32 55.85 28.65 0.00 -100.00%
EPS 39.95 33.93 25.11 14.53 0.00 -100.00%
DPS 24.36 24.36 13.41 13.41 0.00 -100.00%
NAPS 3.8533 3.6487 3.8023 3.6882 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 31/05/00 29/02/00 - - - -
Price 7.20 7.35 0.00 0.00 0.00 -
P/RPS 4.49 5.71 0.00 0.00 0.00 -100.00%
P/EPS 10.97 13.17 0.00 0.00 0.00 -100.00%
EY 9.12 7.59 0.00 0.00 0.00 -100.00%
DY 5.56 5.45 0.00 0.00 0.00 -100.00%
P/NAPS 1.14 1.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 27/07/00 - - - - -
Price 6.80 0.00 0.00 0.00 0.00 -
P/RPS 4.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.36 0.00 0.00 0.00 0.00 -100.00%
EY 9.65 0.00 0.00 0.00 0.00 -100.00%
DY 5.88 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment