[IJMPLNT] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -1.29%
YoY- -64.05%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 284,450 181,553 19,809 26,476 48,166 35,400 0 -100.00%
PBT 70,328 42,629 -49,445 -28,881 -16,556 -70,868 0 -100.00%
Tax -20,001 -13,968 -953 -508 16,556 70,868 0 -100.00%
NP 50,326 28,661 -50,398 -29,389 0 0 0 -100.00%
-
NP to SH 50,326 28,661 -50,398 -29,389 -17,914 -70,868 0 -100.00%
-
Tax Rate 28.44% 32.77% - - - - - -
Total Cost 234,124 152,892 70,207 55,865 48,166 35,400 0 -100.00%
-
Net Worth 511,572 363,953 -280,964 -211,961 -140,971 -9,470,541 0 -100.00%
Dividend
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 23,405 - - - - - - -100.00%
Div Payout % 46.51% - - - - - - -
Equity
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 511,572 363,953 -280,964 -211,961 -140,971 -9,470,541 0 -100.00%
NOSH 501,542 379,118 97,219 97,229 97,221 9,663,817 0 -100.00%
Ratio Analysis
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 17.69% 15.79% -254.42% -111.00% 0.00% 0.00% 0.00% -
ROE 9.84% 7.88% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 56.72 47.89 20.38 27.23 49.54 0.37 0.00 -100.00%
EPS 10.03 7.56 -51.84 -30.23 -18.43 -0.73 0.00 -100.00%
DPS 4.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.02 0.96 -2.89 -2.18 -1.45 -0.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,225
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 32.30 20.62 2.25 3.01 5.47 4.02 0.00 -100.00%
EPS 5.72 3.25 -5.72 -3.34 -2.03 -8.05 0.00 -100.00%
DPS 2.66 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5809 0.4133 -0.3191 -0.2407 -0.1601 -10.7549 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/12/04 30/09/03 - - - - - -
Price 1.22 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.15 1.65 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.16 10.45 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.22 9.57 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.83 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.20 0.82 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/02/05 13/11/03 29/11/02 30/11/01 29/11/00 30/11/99 - -
Price 1.05 1.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.85 2.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.46 15.34 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.56 6.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 1.21 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment