[ZELAN] YoY Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[ZELAN] ZELAN BHD
Announcement Date
04-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 18.05%
YoY- 732.33%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 595,381 109 12 8,060 13,054 7,608 11,849 -4.07%
PBT 135,798 14,012 27,006 112,724 -7,097 298,474 -9,134 -
Tax -34,257 -1,432 -8,156 -23,245 7,097 -99,132 9,134 -
NP 101,541 12,580 18,850 89,478 0 199,342 0 -100.00%
-
NP to SH 101,541 12,580 18,850 89,478 -14,150 199,342 -7,977 -
-
Tax Rate 25.23% 10.22% 30.20% 20.62% - 33.21% - -
Total Cost 493,840 -12,470 -18,838 -81,418 13,054 -191,734 11,849 -3.88%
-
Net Worth 447,810 126,914 185,710 318,741 320,618 34,248,008 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 447,810 126,914 185,710 318,741 320,618 34,248,008 0 -100.00%
NOSH 281,642 61,909 61,903 61,891 41,263 41,262 41,262 -2.02%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 17.05% 11,506.13% 157,088.89% 1,110.16% 0.00% 2,620.17% 0.00% -
ROE 22.68% 9.91% 10.15% 28.07% -4.41% 0.58% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 211.40 0.18 0.02 13.02 31.64 18.44 28.72 -2.09%
EPS 36.05 20.32 30.45 144.57 -34.29 483.11 -19.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 2.05 3.00 5.15 7.77 830.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,887
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 70.47 0.01 0.00 0.95 1.55 0.90 1.40 -4.08%
EPS 12.02 1.49 2.23 10.59 -1.67 23.59 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.1502 0.2198 0.3772 0.3795 40.534 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 1.22 1.33 1.10 1.23 2.00 0.00 0.00 -
P/RPS 0.58 753.11 5,674.47 9.44 6.32 0.00 0.00 -100.00%
P/EPS 3.38 6.55 3.61 0.85 -5.83 0.00 0.00 -100.00%
EY 29.55 15.28 27.68 117.54 -17.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.65 0.37 0.24 0.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/04 11/12/03 19/12/02 04/12/01 18/12/00 16/12/99 - -
Price 1.38 1.29 0.94 1.47 1.75 0.00 0.00 -
P/RPS 0.65 730.46 4,849.10 11.29 5.53 0.00 0.00 -100.00%
P/EPS 3.83 6.35 3.09 1.02 -5.10 0.00 0.00 -100.00%
EY 26.13 15.75 32.40 98.35 -19.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.63 0.31 0.29 0.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment