[GNEALY] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 1175.3%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 94,140 46,929 33,765 283,462 0 -100.00%
PBT 37,494 18,926 -16,530 33,133 0 -100.00%
Tax -13,972 -11,324 16,530 28,718 0 -100.00%
NP 23,522 7,602 0 61,852 0 -100.00%
-
NP to SH 23,522 7,602 -18,996 61,852 0 -100.00%
-
Tax Rate 37.26% 59.83% - -86.67% - -
Total Cost 70,617 39,326 33,765 221,610 0 -100.00%
-
Net Worth 428,069 461,700 453,366 503,026 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 428,069 461,700 453,366 503,026 0 -100.00%
NOSH 115,382 115,425 115,360 112,786 112,870 -0.02%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 24.99% 16.20% 0.00% 21.82% 0.00% -
ROE 5.50% 1.65% -4.19% 12.30% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 81.59 40.66 29.27 251.33 0.00 -100.00%
EPS 20.39 6.59 -16.47 54.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 4.00 3.93 4.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,964
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 82.50 41.13 29.59 248.40 0.00 -100.00%
EPS 20.61 6.66 -16.65 54.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7513 4.046 3.973 4.4081 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.85 1.61 1.10 3.28 0.00 -
P/RPS 2.27 3.96 3.76 1.31 0.00 -100.00%
P/EPS 9.07 24.44 -6.68 5.98 0.00 -100.00%
EY 11.02 4.09 -14.97 16.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.28 0.74 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/03 29/05/02 28/05/01 25/05/00 - -
Price 1.91 1.80 1.24 2.69 0.00 -
P/RPS 2.34 4.43 4.24 1.07 0.00 -100.00%
P/EPS 9.37 27.33 -7.53 4.91 0.00 -100.00%
EY 10.67 3.66 -13.28 20.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.32 0.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment