[GNEALY] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 416.19%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 21,933 13,768 9,949 70,510 0 -100.00%
PBT 7,742 9,642 -822 14,348 0 -100.00%
Tax -2,736 -5,600 822 29,616 0 -100.00%
NP 5,006 4,042 0 43,964 0 -100.00%
-
NP to SH 5,006 4,042 -1,175 43,964 0 -100.00%
-
Tax Rate 35.34% 58.08% - -206.41% - -
Total Cost 16,927 9,726 9,949 26,546 0 -100.00%
-
Net Worth 427,932 461,942 452,720 490,443 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 427,932 461,942 452,720 490,443 0 -100.00%
NOSH 115,345 115,485 115,196 109,964 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 22.82% 29.36% 0.00% 62.35% 0.00% -
ROE 1.17% 0.88% -0.26% 8.96% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 19.02 11.92 8.64 64.12 0.00 -100.00%
EPS 4.34 3.50 -1.02 39.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 4.00 3.93 4.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,964
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 19.22 12.07 8.72 61.79 0.00 -100.00%
EPS 4.39 3.54 -1.03 38.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7501 4.0481 3.9673 4.2979 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.85 1.61 1.10 3.28 0.00 -
P/RPS 9.73 13.50 12.74 5.12 0.00 -100.00%
P/EPS 42.63 46.00 -107.84 8.20 0.00 -100.00%
EY 2.35 2.17 -0.93 12.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.28 0.74 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/03 29/05/02 28/05/01 25/05/00 - -
Price 1.91 1.80 1.24 2.69 0.00 -
P/RPS 10.04 15.10 14.36 4.20 0.00 -100.00%
P/EPS 44.01 51.43 -121.57 6.73 0.00 -100.00%
EY 2.27 1.94 -0.82 14.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.32 0.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment