[GNEALY] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 1812.95%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 91,155 49,378 112,620 212,597 -24.59%
PBT 34,365 -19,825 -8,023 24,850 11.41%
Tax -13,439 30,313 12,398 27,631 -
NP 20,926 10,488 4,375 52,481 -26.39%
-
NP to SH 20,926 -20,128 -9,872 46,389 -23.30%
-
Tax Rate 39.11% - - -111.19% -
Total Cost 70,229 38,890 108,245 160,116 -24.02%
-
Net Worth 427,932 461,942 452,720 490,443 -4.44%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 5,758 1,153 1,133 - -
Div Payout % 27.52% 0.00% 0.00% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 427,932 461,942 452,720 490,443 -4.44%
NOSH 115,345 115,485 115,196 109,964 1.60%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 22.96% 21.24% 3.88% 24.69% -
ROE 4.89% -4.36% -2.18% 9.46% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 79.03 42.76 97.76 193.33 -25.78%
EPS 18.14 -17.43 -8.57 42.19 -24.52%
DPS 5.00 1.00 0.98 0.00 -
NAPS 3.71 4.00 3.93 4.46 -5.95%
Adjusted Per Share Value based on latest NOSH - 109,964
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 79.88 43.27 98.69 186.30 -24.59%
EPS 18.34 -17.64 -8.65 40.65 -23.30%
DPS 5.05 1.01 0.99 0.00 -
NAPS 3.7501 4.0481 3.9673 4.2979 -4.44%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.85 1.61 1.10 3.28 -
P/RPS 2.34 3.77 1.13 1.70 11.23%
P/EPS 10.20 -9.24 -12.84 7.78 9.44%
EY 9.81 -10.83 -7.79 12.86 -8.62%
DY 2.70 0.62 0.89 0.00 -
P/NAPS 0.50 0.40 0.28 0.74 -12.25%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/05/03 29/05/02 28/05/01 - -
Price 1.91 1.80 1.24 0.00 -
P/RPS 2.42 4.21 1.27 0.00 -
P/EPS 10.53 -10.33 -14.47 0.00 -
EY 9.50 -9.68 -6.91 0.00 -
DY 2.62 0.56 0.79 0.00 -
P/NAPS 0.51 0.45 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment